Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Kaizen Agro Infrabuild Ltd.

Engineering - Construction

Rating :
N/A

BSE: 538833 | NSE: Not Listed

NSE BSE
17.48
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  17.94
  •  18.61
  •  17.24
  •  17.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15567
  •  278914
  •  24.69
  •  10.43

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 89.82
  • 218.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88.22
  • N/A
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.52%
  • 32.10%
  • 17.23%
  • FII
  • DII
  • Others
  • 9.72%
  • 0.00%
  • 3.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.98
  • 138.65
  • 400.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -32.44
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.54
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.34
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.90
  • -24.24
  • 99.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
-
21.92
26.87
104.00
Net Sales Growth
-
-18.42%
-74.16%
 
Cost Of Goods Sold
-
21.25
26.03
102.18
Gross Profit
-
0.67
0.84
1.82
GP Margin
-
3.06%
3.13%
1.75%
Total Expenditure
-
21.84
26.73
102.99
Power & Fuel Cost
-
0.00
0.01
0.01
% Of Sales
-
0%
0.04%
0.01%
Employee Cost
-
0.38
0.42
0.42
% Of Sales
-
1.73%
1.56%
0.40%
Manufacturing Exp.
-
0.00
0.01
0.01
% Of Sales
-
0%
0.04%
0.01%
General & Admin Exp.
-
0.16
0.16
0.35
% Of Sales
-
0.73%
0.60%
0.34%
Selling & Distn. Exp.
-
0.04
0.10
0.02
% Of Sales
-
0.18%
0.37%
0.02%
Miscellaneous Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
EBITDA
-
0.08
0.14
1.01
EBITDA Margin
-
0.36%
0.52%
0.97%
Other Income
-
0.00
0.00
0.00
Interest
-
0.01
0.00
0.04
Depreciation
-
0.02
0.02
0.08
PBT
-
0.04
0.12
0.88
Tax
-
-0.01
-0.02
0.27
Tax Rate
-
-25.00%
-16.67%
30.68%
PAT
-
0.05
0.13
0.61
PAT before Minority Interest
-
0.05
0.13
0.61
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
0.23%
0.48%
0.59%
PAT Growth
-
-61.54%
-78.69%
 
EPS
-
0.01
0.03
0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
69.71
69.66
69.53
Share Capital
21.41
21.41
21.41
Total Reserves
48.30
48.25
48.11
Non-Current Liabilities
0.00
0.01
0.05
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
1.00
16.13
15.25
Trade Payables
0.10
15.24
14.40
Other Current Liabilities
0.01
0.02
0.00
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.89
0.87
0.85
Total Liabilities
70.71
85.80
84.83
Net Block
0.41
0.43
1.12
Gross Block
0.48
0.48
1.39
Accumulated Depreciation
0.07
0.04
0.27
Non Current Assets
0.41
0.43
1.12
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
70.21
85.29
83.72
Current Investments
53.15
42.53
5.09
Inventories
1.90
1.80
0.00
Sundry Debtors
1.72
7.22
43.64
Cash & Bank
0.29
0.32
0.07
Other Current Assets
13.15
0.00
0.00
Short Term Loans & Adv.
13.15
33.43
34.93
Net Current Assets
69.21
69.16
68.47
Total Assets
70.71
85.79
84.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-9.67
35.53
-34.33
PBT
0.04
0.12
0.88
Adjustment
0.04
0.02
0.08
Changes in Working Capital
-9.75
35.43
-35.03
Cash after chg. in Working capital
-9.66
35.56
-34.07
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.01
-0.03
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
9.65
-35.28
34.32
Net Fixed Assets
0.00
0.91
Net Investments
-10.61
-39.44
Others
20.26
3.25
Cash from Financing Activity
0.00
0.00
0.00
Net Cash Inflow / Outflow
-0.02
0.25
-0.01
Opening Cash & Equivalents
0.32
0.07
0.07
Closing Cash & Equivalent
0.29
0.32
0.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
32.51
32.50
32.47
ROA
0.06%
0.15%
0.72%
ROE
0.07%
0.19%
0.88%
ROCE
0.08%
0.17%
1.34%
Fixed Asset Turnover
45.79
28.74
74.78
Receivable days
74.42
345.45
153.15
Inventory Days
30.77
24.45
0.00
Payable days
129.02
203.47
51.17
Cash Conversion Cycle
-23.84
166.44
101.98
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
5.01
127.56
20.67

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kaizen Agro Infra. - Quarterly Results
    14th Aug 2024, 15:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.