PBT
1.96
2.18
0.54
0.01
0.25
0.30
0.11
0.20
0.11
0.12
Adjustment
0.34
0.31
0.20
-1.12
0.00
-0.10
0.06
0.03
0.00
0.00
Changes in Working Capital
-0.24
-0.76
-0.17
3.00
0.04
-0.13
-0.05
-0.19
-0.12
-0.05
Cash after chg. in Working capital
2.06
1.73
0.57
1.89
0.29
0.07
0.12
0.05
0.00
0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.57
-0.18
-0.02
-0.07
-0.11
0.00
0.00
-0.02
-0.04
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.09
0.00
0.00
0.00