Shareholder's Funds
4,166.95
3,666.62
3,263.56
3,025.45
2,157.37
759.13
587.20
315.40
98.43
50.64
Share Capital
1,030.05
1,030.05
1,030.05
1,030.05
958.29
70.43
70.43
68.23
41.54
39.54
Total Reserves
3,125.88
2,636.57
2,233.50
1,995.39
1,199.08
688.70
516.77
247.17
56.89
11.10
Non-Current Liabilities
1,103.87
607.71
832.61
606.61
702.20
10.12
208.58
110.69
44.00
154.66
Secured Loans
0.00
0.00
0.00
16.15
37.51
0.00
0.02
0.19
0.82
144.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.08
0.02
10.01
Long Term Provisions
227.26
28.57
323.96
27.63
23.86
2.84
1.83
1.04
0.44
0.00
Current Liabilities
6,240.02
5,299.97
3,917.19
4,388.71
3,840.18
3,364.55
2,365.49
1,249.36
337.14
69.14
Trade Payables
1,534.03
968.50
495.25
558.05
299.22
370.55
554.26
321.56
143.86
35.15
Other Current Liabilities
2,087.34
1,454.44
1,040.90
1,232.23
1,017.01
890.19
200.94
96.92
17.21
29.59
Short Term Borrowings
2,151.17
2,415.19
2,366.79
2,373.32
2,470.88
1,952.57
1,478.47
761.01
165.17
0.00
Short Term Provisions
467.48
461.84
14.25
225.10
53.07
151.24
131.82
69.88
10.91
4.39
Total Liabilities
11,510.84
9,574.30
8,013.36
8,020.77
6,699.75
4,133.80
3,161.27
1,675.45
479.57
274.44
Net Block
1,554.26
1,230.35
1,340.09
1,369.77
1,505.52
317.79
210.21
127.34
19.58
16.90
Gross Block
2,402.47
1,878.88
1,872.26
1,909.81
1,895.03
387.06
246.96
143.62
25.15
19.22
Accumulated Depreciation
848.07
648.52
532.17
540.04
389.51
69.27
36.75
16.28
5.57
2.32
Non Current Assets
3,202.22
2,451.00
2,707.71
2,389.26
1,985.73
335.10
217.22
144.63
24.54
16.90
Capital Work in Progress
48.72
19.83
1.89
53.03
24.44
5.28
1.28
11.97
2.36
0.00
Non Current Investment
773.41
767.60
767.60
815.99
335.30
12.03
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
485.51
297.05
534.85
116.86
114.44
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
279.19
75.03
2.16
33.61
6.04
0.00
5.72
5.31
2.60
0.00
Current Assets
8,174.70
6,989.39
5,305.65
5,631.51
4,714.01
3,795.18
2,944.05
1,530.82
455.03
257.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6,740.42
5,713.86
4,745.65
4,388.13
3,635.74
3,156.22
2,676.07
1,383.60
404.13
228.20
Sundry Debtors
169.73
107.57
4.46
3.99
2.07
32.69
9.38
3.69
6.19
1.49
Cash & Bank
652.30
619.50
461.86
899.50
464.54
194.67
113.53
57.99
34.84
23.23
Other Current Assets
612.25
52.09
23.76
35.52
611.66
411.60
145.06
85.54
9.88
4.09
Short Term Loans & Adv.
543.11
496.37
69.92
304.37
529.61
371.56
120.00
82.96
9.49
3.76
Net Current Assets
1,934.69
1,689.42
1,388.46
1,242.80
873.83
430.63
578.55
281.46
117.90
187.88
Total Assets
11,376.92
9,440.39
8,013.36
8,020.77
6,699.74
4,133.80
3,161.27
1,675.45
479.57
274.44
|