Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Kamat Hotels (India) Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 526668 | NSE: KAMATHOTEL

Watchlist

NSE BSE

222.63

05-Jul-2024

Open
High
Low
Previous Close

224.90
228.00
220.00
226.61

Volume
Traded Value (lacs)
52 Week High
52 Week Low

81179
181.82
372.00
175.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

607.73
11.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

737.28
N/A
2.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.40
6.52
28.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.80
7.50
19.91

PAT CAGR (%)

10 Years
5 Years
3 Years

-
12.34
-

P:E (Median)

8 Years
5 Years
3 Years

2.20
2.23
2.37

P:BV (Average)

8 Years
5 Years
3 Years

1.24
0.36
0.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.67
15.90
11.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 65.04 46.60 39.57% 50.31 51.54 -2.39% 61.96 62.09 -0.21% 62.77 63.73 -1.51%
Expenses 48.36 34.21 41.36% 44.28 35.67 24.14% 47.46 36.95 28.44% 46.25 37.29 24.03%
EBITDA 16.68 12.39 34.62% 6.03 15.87 -62.00% 14.50 25.14 -42.32% 16.52 26.43 -37.50%
EBIDTM 25.65% 26.59% 11.99% 30.79% 23.40% 40.49% 26.32% 41.48%
Other Income 6.59 7.26 -9.23% 7.00 7.46 -6.17% 7.96 15.56 -48.84% 7.17 0.63 1,038.10%
Interest 5.76 15.73 -63.38% 9.87 15.45 -36.12% 13.32 0.00 0 11.45 5.32 115.23%
Depreciation 2.39 2.20 8.64% 2.34 2.04 14.71% 2.38 2.53 -5.93% 2.34 2.58 -9.30%
PBT 15.13 1.72 779.65% 0.83 2.83 -70.67% 6.75 225.85 -97.01% 42.42 29.60 43.31%
Tax 3.66 0.46 695.65% 0.42 1.46 -71.23% 5.52 -5.70 - 1.05 6.61 -84.11%
PAT 11.47 1.26 810.32% 0.41 1.37 -70.07% 1.23 231.55 -99.47% 41.38 22.99 79.99%
PATM 17.63% 2.71% 0.81% 2.66% 1.99% 372.93% 65.92% 36.07%
EPS 3.89 0.43 804.65% 0.14 0.46 -69.57% 0.42 78.49 -99.46% 14.03 7.79 80.10%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 85.38 64.04 33.32% 73.76 69.62 5.95% 84.51 80.50 4.98% 86.08 83.81 2.71%
Expenses 62.91 45.38 38.63% 60.48 46.55 29.92% 61.46 53.03 15.90% 60.15 50.59 18.90%
EBITDA 22.47 18.66 20.42% 13.28 23.06 -42.41% 23.05 27.47 -16.09% 25.92 33.23 -22.00%
EBIDTM 26.32% 29.14% 18.00% 33.13% 27.28% 34.12% 30.12% 39.64%
Other Income 1.71 2.13 -19.72% 2.17 2.33 -6.87% 4.58 11.34 -59.61% 2.05 0.63 225.40%
Interest 7.67 16.37 -53.15% 11.40 16.10 -29.19% 14.91 0.00 0 13.18 6.04 118.21%
Depreciation 4.82 4.10 17.56% 4.76 3.94 20.81% 4.78 3.84 24.48% 4.87 4.01 21.45%
PBT 11.68 0.33 3,439.39% 2.02 2.36 -14.41% 7.95 262.89 -96.98% 42.45 34.25 23.94%
Tax 3.36 0.46 630.43% 0.89 1.47 -39.46% 6.10 -5.68 - 1.06 6.61 -83.96%
PAT 8.32 -0.13 - 1.13 0.89 26.97% 1.86 268.57 -99.31% 41.39 27.64 49.75%
PATM 9.75% -0.21% 1.53% 1.28% 2.20% 333.63% 48.08% 32.98%
EPS 2.78 0.01 27,700.00% 0.39 0.44 -11.36% 0.80 107.43 -99.26% 16.47 11.49 43.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 240.08 222.91 223.74 108.19 51.62 178.69 192.39 170.32 154.67 150.86 133.31 Net Sales Growth 7.20% -0.37% 106.80% 109.59% -71.11% -7.12% 12.96% 10.12% 2.53% 13.16% Cost Of Goods Sold 21.10 18.86 17.66 10.85 5.09 16.36 17.60 16.69 12.98 13.65 12.64 Gross Profit 218.98 204.05 206.09 97.33 46.53 162.33 174.79 153.62 141.69 137.21 120.67 GP Margin 91.21% 91.54% 92.11% 89.96% 90.14% 90.84% 90.85% 90.19% 91.61% 90.95% 90.52% Total Expenditure 186.35 163.47 134.07 80.93 44.68 122.60 126.07 115.18 104.26 111.44 106.14 Power & Fuel Cost - 14.25 13.65 9.25 5.58 13.57 13.47 12.48 14.86 17.88 17.12 % Of Sales - 6.39% 6.10% 8.55% 10.81% 7.59% 7.00% 7.33% 9.61% 11.85% 12.84% Employee Cost - 46.16 35.47 24.16 11.91 44.55 44.31 39.47 35.47 35.12 30.98 % Of Sales - 20.71% 15.85% 22.33% 23.07% 24.93% 23.03% 23.17% 22.93% 23.28% 23.24% Manufacturing Exp. - 53.43 41.92 21.31 10.97 29.66 29.77 26.06 22.29 21.87 17.58 % Of Sales - 23.97% 18.74% 19.70% 21.25% 16.60% 15.47% 15.30% 14.41% 14.50% 13.19% General & Admin Exp. - 28.56 23.68 12.64 9.30 16.72 17.81 15.61 16.98 19.78 20.37 % Of Sales - 12.81% 10.58% 11.68% 18.02% 9.36% 9.26% 9.17% 10.98% 13.11% 15.28% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.22 1.69 2.73 1.82 1.74 3.11 4.86 1.68 3.14 0.00 % Of Sales - 1.00% 0.76% 2.52% 3.53% 0.97% 1.62% 2.85% 1.09% 2.08% 5.59% EBITDA 53.73 59.44 89.67 27.26 6.94 56.09 66.32 55.14 50.41 39.42 27.17 EBITDA Margin 22.38% 26.67% 40.08% 25.20% 13.44% 31.39% 34.47% 32.37% 32.59% 26.13% 20.38% Other Income 28.72 29.80 7.15 0.61 1.09 1.04 2.50 4.97 9.96 7.32 5.99 Interest 40.40 56.08 19.69 47.53 38.91 34.36 22.03 14.80 27.68 39.46 79.48 Depreciation 9.45 8.95 10.08 10.03 10.01 10.52 10.96 11.74 12.55 12.80 18.38 PBT 65.13 24.21 67.05 -29.70 -40.88 12.24 35.82 33.57 20.13 -5.53 -64.70 Tax 10.65 8.50 3.36 -7.36 -9.58 0.24 10.75 13.19 0.25 -1.17 -5.54 Tax Rate 16.35% 15.82% 1.27% 24.78% 25.79% 0.67% 30.01% 25.82% 0.65% 1.35% 8.56% PAT 54.49 45.24 261.81 -22.34 -27.57 35.70 25.07 37.89 38.18 -85.28 -59.16 PAT before Minority Interest 54.49 45.24 261.81 -22.34 -27.57 35.70 25.07 37.89 38.18 -85.28 -59.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.70% 20.30% 117.02% -20.65% -53.41% 19.98% 13.03% 22.25% 24.68% -56.53% -44.38% PAT Growth -78.81% -82.72% - - - 42.40% -33.83% -0.76% - - EPS 18.47 15.34 88.75 -7.57 -9.35 12.10 8.50 12.84 12.94 -28.91 -20.05

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 329.73 304.35 295.08 144.49 65.99 221.98 236.09 200.53 183.21 183.44 163.64 Net Sales Growth 10.66% 3.14% 104.22% 118.96% -70.27% -5.98% 17.73% 9.45% -0.13% 12.10% Cost Of Goods Sold 29.62 26.43 24.07 14.94 6.71 20.37 22.61 20.45 16.35 18.66 17.33 Gross Profit 300.11 277.91 271.01 129.55 59.29 201.61 213.48 180.07 166.86 164.78 146.31 GP Margin 91.02% 91.31% 91.84% 89.66% 89.85% 90.82% 90.42% 89.80% 91.08% 89.83% 89.41% Total Expenditure 245.00 213.55 186.25 107.86 57.70 158.74 165.81 148.73 129.34 143.99 131.07 Power & Fuel Cost - 20.24 19.02 12.72 7.73 17.69 17.98 17.05 19.31 23.79 22.65 % Of Sales - 6.65% 6.45% 8.80% 11.71% 7.97% 7.62% 8.50% 10.54% 12.97% 13.84% Employee Cost - 60.77 49.11 31.38 15.33 56.94 55.39 48.66 41.94 42.78 37.28 % Of Sales - 19.97% 16.64% 21.72% 23.23% 25.65% 23.46% 24.27% 22.89% 23.32% 22.78% Manufacturing Exp. - 69.35 56.78 28.39 13.22 39.22 38.58 32.89 25.72 26.28 18.79 % Of Sales - 22.79% 19.24% 19.65% 20.03% 17.67% 16.34% 16.40% 14.04% 14.33% 11.48% General & Admin Exp. - 34.17 35.27 17.25 12.27 21.06 25.96 22.34 23.52 29.14 27.29 % Of Sales - 11.23% 11.95% 11.94% 18.59% 9.49% 11.00% 11.14% 12.84% 15.89% 16.68% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.58 2.01 3.19 2.45 3.45 5.30 7.34 2.51 3.33 0.00 % Of Sales - 0.85% 0.68% 2.21% 3.71% 1.55% 2.24% 3.66% 1.37% 1.82% 4.72% EBITDA 84.72 90.80 108.83 36.63 8.29 63.24 70.28 51.80 53.87 39.45 32.57 EBITDA Margin 25.69% 29.83% 36.88% 25.35% 12.56% 28.49% 29.77% 25.83% 29.40% 21.51% 19.90% Other Income 10.51 10.99 3.88 1.19 2.06 1.55 3.82 5.23 9.71 7.37 5.29 Interest 47.16 60.55 22.05 50.45 41.78 37.31 22.05 15.74 28.16 40.67 80.55 Depreciation 19.23 17.68 15.48 17.02 17.54 18.15 18.34 22.89 23.80 25.27 30.84 PBT 64.10 23.56 75.18 -29.65 -48.97 9.33 33.71 18.39 11.61 -19.12 -73.53 Tax 11.41 9.08 3.38 -7.40 -9.61 -0.50 10.77 12.45 -0.24 32.65 -8.28 Tax Rate 17.80% 17.11% 1.08% 24.96% 21.24% -2.04% 39.35% -6.87% -0.57% -482.27% 11.26% PAT 52.70 44.85 312.88 -22.67 -36.29 25.07 16.60 -193.58 42.47 -39.42 -65.24 PAT before Minority Interest 52.70 44.85 312.88 -22.67 -36.29 25.07 16.60 -193.58 42.47 -39.42 -65.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.98% 14.74% 106.03% -15.69% -54.99% 11.29% 7.03% -96.53% 23.18% -21.49% -39.87% PAT Growth -82.25% -85.67% - - - 51.02% - - - - EPS 17.86 15.20 106.06 -7.68 -12.30 8.50 5.63 -65.62 14.40 -13.36 -22.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 297.70 243.16 -40.92 -18.76 8.47 -27.32 -52.44 -89.62 -111.68 -26.39 Share Capital 26.50 25.24 24.17 24.17 24.17 24.17 24.17 24.17 24.17 24.17 Total Reserves 262.54 206.21 -65.09 -42.93 -15.70 -51.49 -76.61 -113.79 -135.85 -50.57 Non-Current Liabilities 201.50 186.58 34.67 68.26 221.05 276.34 173.11 318.65 322.47 230.24 Secured Loans 162.39 155.03 17.37 38.68 184.99 234.07 123.72 303.80 288.87 195.01 Unsecured Loans 8.30 13.31 2.11 6.13 1.86 7.06 26.24 0.00 0.00 0.00 Long Term Provisions 4.27 4.02 3.76 3.88 4.23 4.36 2.05 1.74 15.98 6.45 Current Liabilities 96.37 203.60 362.16 308.89 140.26 127.27 267.18 224.67 284.87 362.29 Trade Payables 20.77 14.09 18.35 21.82 25.29 19.55 16.87 12.22 24.74 13.43 Other Current Liabilities 74.50 188.56 342.73 286.04 113.60 106.32 247.57 210.39 250.86 330.29 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.72 7.04 Short Term Provisions 1.11 0.95 1.08 1.02 1.37 1.40 2.74 2.06 1.54 11.53 Total Liabilities 595.57 633.34 355.91 358.39 369.78 376.29 387.85 453.70 495.66 566.14 Net Block 166.92 162.78 254.69 256.25 265.58 272.46 280.26 291.37 316.65 328.21 Gross Block 232.54 219.77 317.04 308.91 308.48 306.14 303.24 302.79 475.51 477.46 Accumulated Depreciation 65.62 56.99 62.35 52.66 42.90 33.68 22.98 11.41 158.86 149.25 Non Current Assets 527.98 508.27 331.63 338.76 347.17 353.99 360.61 371.99 437.32 527.54 Capital Work in Progress 2.53 0.61 0.24 6.18 5.21 0.31 0.48 0.34 0.21 0.00 Non Current Investment 50.25 50.22 0.22 0.24 10.78 10.98 11.22 11.47 5.52 98.80 Long Term Loans & Adv. 264.54 254.53 33.04 30.91 28.96 31.97 28.68 27.27 114.92 100.45 Other Non Current Assets 35.62 31.78 33.52 35.03 36.65 38.28 39.97 41.53 0.01 0.08 Current Assets 67.59 41.30 24.29 19.62 22.61 22.30 27.24 81.71 58.34 38.59 Current Investments 0.14 0.08 0.07 0.05 0.04 0.05 0.05 0.97 0.04 0.05 Inventories 2.72 2.51 1.82 1.57 2.58 2.68 2.72 4.52 4.61 4.49 Sundry Debtors 8.17 8.16 8.62 6.08 9.87 11.11 14.37 7.78 10.13 11.60 Cash & Bank 27.07 20.84 9.32 7.17 3.21 4.35 4.40 3.18 5.01 6.66 Other Current Assets 29.50 6.95 2.06 2.00 6.91 4.11 5.70 65.27 38.55 15.79 Short Term Loans & Adv. 17.32 2.78 2.40 2.75 5.13 2.01 3.88 63.52 3.59 12.56 Net Current Assets -28.78 -162.30 -337.88 -289.26 -117.65 -104.97 -239.94 -142.96 -226.52 -323.70 Total Assets 595.57 549.57 355.92 358.38 369.78 376.29 387.85 453.70 495.66 566.13

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 205.63 154.09 -181.17 -158.75 -122.99 -147.84 -164.75 28.00 16.54 55.96 Share Capital 26.50 25.24 24.17 24.17 24.17 24.17 24.17 24.17 24.17 24.17 Total Reserves 170.47 117.14 -205.34 -182.92 -147.16 -172.01 -188.93 3.83 -7.64 31.78 Non-Current Liabilities 280.22 225.46 73.09 105.50 257.77 296.32 194.30 337.74 338.53 234.23 Secured Loans 161.79 154.57 16.91 38.22 184.23 232.39 123.72 303.80 288.87 200.66 Unsecured Loans 29.27 34.14 22.82 25.97 22.00 27.77 45.10 15.89 12.41 12.21 Long Term Provisions 5.33 4.82 4.46 4.47 5.06 3.22 2.31 2.12 1.90 8.91 Current Liabilities 131.90 229.69 574.95 517.91 350.92 335.48 473.21 426.96 500.37 565.33 Trade Payables 31.33 22.65 21.77 23.18 27.34 20.52 20.33 15.53 36.57 21.17 Other Current Liabilities 96.32 206.03 552.06 493.66 322.14 311.70 449.31 407.95 454.49 525.51 Short Term Borrowings 3.06 0.00 0.00 0.00 0.00 0.00 0.72 1.39 7.72 7.04 Short Term Provisions 1.20 1.01 1.13 1.08 1.43 3.26 2.84 2.09 1.59 11.60 Total Liabilities 617.75 609.24 466.87 464.66 485.70 483.96 502.76 792.70 855.44 855.52 Net Block 385.60 354.96 338.51 345.52 362.34 363.70 374.47 610.75 684.62 708.37 Gross Block 739.62 687.82 671.33 661.66 661.19 640.91 633.61 634.26 898.87 900.54 Accumulated Depreciation 354.03 332.86 332.82 316.14 298.85 277.21 259.14 23.50 214.25 192.16 Non Current Assets 535.82 480.11 424.54 436.12 446.30 452.08 461.64 697.08 779.00 805.51 Capital Work in Progress 3.55 1.56 1.45 6.28 5.21 0.31 0.48 0.54 0.40 0.19 Non Current Investment 3.78 2.91 0.18 0.61 11.82 15.45 15.41 14.28 0.15 0.15 Long Term Loans & Adv. 98.41 80.29 40.70 38.33 30.06 33.83 30.22 28.96 93.82 96.72 Other Non Current Assets 36.38 32.05 33.78 35.23 36.86 38.80 41.06 42.55 0.01 0.08 Current Assets 81.94 45.37 42.34 28.55 39.40 31.89 41.11 95.62 76.43 50.00 Current Investments 0.14 0.08 0.07 0.05 0.04 0.05 0.05 0.97 0.04 0.05 Inventories 4.24 3.65 2.18 1.87 3.14 3.36 3.45 5.22 5.69 5.28 Sundry Debtors 8.73 8.82 9.86 5.68 10.07 12.64 16.88 8.58 10.95 12.56 Cash & Bank 34.32 23.52 23.50 14.51 16.44 9.52 6.13 8.45 13.53 8.43 Other Current Assets 34.50 4.36 2.85 2.52 9.71 6.31 14.61 72.40 46.21 23.69 Short Term Loans & Adv. 24.72 4.94 3.87 3.92 7.15 2.87 12.22 70.20 12.12 20.84 Net Current Assets -49.97 -184.33 -532.62 -489.37 -311.52 -303.60 -432.10 -331.34 -423.94 -515.33 Total Assets 617.76 525.48 466.88 464.67 485.70 483.97 502.75 792.70 855.43 855.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 40.25 99.08 20.47 -1.42 63.34 71.01 116.17 32.30 51.44 22.91 PBT 53.74 265.17 -29.70 -37.15 35.93 35.82 51.08 38.43 -86.45 -64.70 Adjustment 3.83 -174.97 57.31 44.70 20.02 33.68 10.20 18.88 130.37 100.44 Changes in Working Capital -11.67 11.91 -6.07 -10.44 7.18 3.63 55.26 -24.31 9.10 -12.82 Cash after chg. in Working capital 45.90 102.11 21.54 -2.89 63.13 73.14 116.54 33.00 53.02 22.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.65 -3.02 -1.07 1.47 0.20 -2.13 -0.37 -0.70 -1.58 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 134.08 -159.58 -2.35 1.26 -6.36 -2.89 3.84 2.93 3.49 4.52 Net Fixed Assets -14.69 96.90 -2.19 -1.40 -7.24 -2.73 -0.59 172.59 1.74 1.03 Net Investments -0.09 -50.01 0.00 10.53 0.21 0.24 1.17 -6.88 93.29 0.00 Others 148.86 -206.47 -0.16 -7.87 0.67 -0.40 3.26 -162.78 -91.54 3.49 Cash from Financing Activity -177.53 58.64 -16.11 6.28 -56.50 -71.71 -119.10 -32.54 -56.67 -27.72 Net Cash Inflow / Outflow -3.20 -1.85 2.01 6.11 0.48 -3.59 0.90 2.68 -1.74 -0.30 Opening Cash & Equivalents 6.75 8.60 6.59 0.48 0.00 3.59 2.68 0.00 6.28 6.58 Closing Cash & Equivalent 3.56 6.75 8.60 6.59 0.48 0.00 3.59 2.68 4.54 6.28

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 71.86 116.19 30.69 1.01 74.15 78.94 114.58 29.74 59.09 28.61 PBT 53.93 316.27 -30.07 -45.91 24.27 27.65 -179.75 41.32 -6.76 -73.53 Adjustment 36.37 -209.42 67.09 55.03 40.40 48.64 239.48 20.14 51.11 114.73 Changes in Working Capital -12.37 12.43 -5.47 -10.26 10.04 4.85 55.49 -31.68 16.73 -12.41 Cash after chg. in Working capital 77.93 119.28 31.55 -1.13 74.71 81.15 115.21 29.78 61.08 28.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.07 -3.09 -0.87 2.14 -0.56 -2.20 -0.64 -0.04 -1.98 -0.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 144.57 -40.74 -4.88 -4.12 -7.99 -6.82 -0.25 3.29 -2.86 4.63 Net Fixed Assets -14.69 96.90 -2.19 -1.40 -7.24 -2.73 -0.59 172.59 1.74 1.03 Net Investments -0.09 -50.01 0.00 10.53 0.21 0.24 1.17 -6.88 93.29 0.00 Others 159.35 -87.63 -2.69 -13.25 -0.96 -4.33 -0.83 -162.42 -97.89 3.60 Cash from Financing Activity -219.14 -88.77 -16.73 4.63 -58.02 -73.62 -116.96 -29.50 -57.26 -32.95 Net Cash Inflow / Outflow -2.72 -13.32 9.07 1.52 8.14 -1.50 -2.63 3.53 -1.02 0.29 Opening Cash & Equivalents 9.22 22.54 13.47 11.95 3.81 5.31 7.94 4.41 7.34 7.05 Closing Cash & Equivalent 7.47 9.22 22.54 13.47 11.95 3.81 5.31 7.94 6.32 7.34

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 111.34 93.64 -17.60 -8.20 3.34 -11.83 -22.48 -38.25 -47.60 -11.44 ROA 7.36% 52.93% -6.26% -7.57% 9.57% 6.56% 9.00% 8.04% -16.06% -10.27% ROE 17.42% 276.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1096.49% ROCE 21.44% 74.21% 7.62% 0.68% 25.43% 19.26% 20.16% 18.95% -11.65% 3.15% Fixed Asset Turnover 0.99 0.83 0.35 0.17 0.58 0.63 0.56 0.40 0.32 0.28 Receivable days 13.37 13.68 24.78 56.38 21.43 24.17 23.73 21.13 26.29 36.45 Inventory Days 4.28 3.53 5.71 14.68 5.38 5.13 7.76 10.77 11.02 11.80 Payable days 337.20 335.25 675.63 1689.97 500.21 56.95 49.62 68.41 67.77 64.33 Cash Conversion Cycle -319.56 -318.04 -645.13 -1618.92 -473.40 -27.66 -18.13 -36.50 -30.46 -16.08 Total Debt/Equity 0.61 1.33 -6.32 -14.34 30.43 -11.49 -6.99 -4.79 -4.21 -17.99 Interest Cover 1.96 14.47 0.38 0.05 2.05 2.63 4.45 2.39 -1.19 0.19

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 75.80 57.52 -77.07 -67.56 -52.40 -62.94 -70.11 11.62 6.76 23.48 ROA 7.31% 58.15% -4.87% -7.64% 5.17% 3.36% -29.89% 5.15% -4.61% -7.45% ROE 26.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 195.89% -110.56% -71.82% ROCE 25.82% 89.84% 7.08% -1.31% 18.00% 13.09% -31.68% 10.59% 4.82% 0.93% Fixed Asset Turnover 0.43 0.43 0.22 0.10 0.34 0.37 0.32 0.24 0.20 0.18 Receivable days 10.52 11.55 19.63 43.53 18.66 22.82 23.17 19.46 23.39 31.91 Inventory Days 4.74 3.61 5.12 13.86 5.35 5.26 7.89 10.87 10.91 11.60 Payable days 372.67 336.73 549.21 1374.41 428.69 48.52 45.87 74.43 76.15 73.39 Cash Conversion Cycle -357.41 -321.57 -524.47 -1317.01 -404.68 -20.44 -14.81 -44.10 -41.85 -29.88 Total Debt/Equity 1.01 2.30 -2.50 -2.91 -3.67 -3.43 -3.40 22.16 40.16 11.96 Interest Cover 1.89 15.34 0.40 -0.10 1.66 2.24 -10.50 2.50 0.83 0.09

Top Investors:

alpha alternatives structured credit oppurtunities fund

alpha alternatives holding private limited

sbifm special situations fund i

Annual Reports:

News Update:

Kamat Hotels (India) opens new hotel in Uttar Pradesh
7th Nov 2024, 17:17 PM

The property spans a built-up area of 30,000 sq. ft., featuring 34 rooms, 3 banquet halls, and 2 restaurants
Read More
Kamat Hotels (India) - Quarterly Results
25th Oct 2024, 13:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback