Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Kamdhenu Ventures Ltd.

Trading

Rating :

N/A

BSE: 543747 | NSE: KAMOPAINTS

Watchlist

NSE BSE

40.42

05-Jul-2024

Open
High
Low
Previous Close

40.25
40.60
39.41
40.18

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5301015
2126.88
58.60
17.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

567.41
51.31
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

577.74
N/A
3.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 6.14 -100.00% 0.00 2.86 -100.00%
Expenses 0.12 0.30 -60.00% 0.25 0.19 31.58% 0.08 6.45 -98.76% 0.11 2.97 -96.30%
EBITDA -0.12 -0.30 - -0.25 -0.19 - -0.08 -0.32 - -0.11 -0.11 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% -5.18% 0.00% -3.92%
Other Income 0.03 0.03 0.00% 0.03 0.28 -89.29% 0.03 0.14 -78.57% 0.03 0.00 0
Interest 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.19 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.09 -0.27 - -0.23 0.08 - -0.05 -0.18 - -0.08 -0.30 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.09 -0.27 - -0.23 0.08 - -0.05 -0.18 - -0.08 -0.30 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% -2.90% 0.00% -10.40%
EPS 0.00 -0.01 - -0.01 0.00 - 0.00 -0.01 - 0.00 -0.01 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 54.84 65.82 -16.68% 54.46 61.68 -11.71% 85.15 70.80 20.27% 79.07 69.59 13.62%
Expenses 51.37 60.90 -15.65% 50.56 57.66 -12.31% 77.87 70.69 10.16% 72.90 69.67 4.64%
EBITDA 3.46 4.92 -29.67% 3.90 4.01 -2.74% 7.28 0.11 6,518.18% 6.17 -0.07 -
EBIDTM 6.32% 7.47% 7.16% 6.50% 8.55% 0.16% 7.80% -0.11%
Other Income 0.14 0.13 7.69% 0.13 0.52 -75.00% 0.15 0.18 -16.67% 0.10 0.10 0.00%
Interest 0.84 0.65 29.23% 0.61 1.22 -50.00% 0.43 1.09 -60.55% 0.41 2.12 -80.66%
Depreciation 1.24 1.15 7.83% 1.19 1.12 6.25% 1.18 1.21 -2.48% 1.17 1.23 -4.88%
PBT 1.53 3.25 -52.92% 2.22 2.19 1.37% 5.81 -2.01 - 4.68 -3.32 -
Tax 0.33 -0.18 - 0.63 0.04 1,475.00% 1.61 0.48 235.42% 0.60 -0.07 -
PAT 1.19 3.43 -65.31% 1.60 2.16 -25.93% 4.19 -2.49 - 4.08 -3.26 -
PATM 2.18% 5.21% 2.93% 3.49% 4.93% -3.51% 5.15% -4.68%
EPS 0.04 0.11 -63.64% 0.05 0.07 -28.57% 0.13 -0.09 - 0.13 -0.12 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 0.00 0.00 8.99 0.00 Net Sales Growth -100.00% -100% 0 Cost Of Goods Sold 0.00 0.00 8.89 0.00 Gross Profit 0.00 0.00 0.10 0.00 GP Margin 0.00% 0 1.11% 0 Total Expenditure 0.56 0.69 9.89 0.00 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0 0% 0 Employee Cost - 0.00 0.00 0.00 % Of Sales - 0 0% 0 Manufacturing Exp. - 0.00 0.00 0.00 % Of Sales - 0 0% 0 General & Admin Exp. - 0.69 0.94 0.00 % Of Sales - 0 10.46% 0 Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0 0% 0 Miscellaneous Exp. - 0.00 0.06 0.00 % Of Sales - 0 0.67% 0 EBITDA -0.56 -0.69 -0.90 0.00 EBITDA Margin 0.00% 0 -10.01% 0 Other Income 0.12 0.38 0.00 0.00 Interest 0.00 0.01 0.05 0.00 Depreciation 0.00 0.00 0.00 0.00 PBT -0.45 -0.32 -0.94 0.00 Tax 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% PAT -0.45 -0.32 -0.94 0.00 PAT before Minority Interest -0.45 -0.32 -0.94 0.00 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 -10.46% 0 PAT Growth 0.00% - - EPS -0.01 -0.01 -0.03 0.00

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 273.52 291.71 259.50 0.00 Net Sales Growth 2.10% 12.41% 0 Cost Of Goods Sold 148.15 128.83 144.91 0.00 Gross Profit 125.37 162.87 114.60 0.00 GP Margin 45.84% 55.83% 44.16% 0 Total Expenditure 252.70 269.18 259.75 0.01 Power & Fuel Cost - 0.95 0.79 0.00 % Of Sales - 0.33% 0.30% 0 Employee Cost - 31.41 26.01 0.00 % Of Sales - 10.77% 10.02% 0 Manufacturing Exp. - 31.48 26.12 0.00 % Of Sales - 10.79% 10.07% 0 General & Admin Exp. - 14.06 12.67 0.01 % Of Sales - 4.82% 4.88% 0 Selling & Distn. Exp. - 59.83 47.56 0.00 % Of Sales - 20.51% 18.33% 0 Miscellaneous Exp. - 2.61 1.70 0.00 % Of Sales - 0.89% 0.66% 0 EBITDA 20.81 22.53 -0.25 -0.01 EBITDA Margin 7.61% 7.72% -0.10% 0 Other Income 0.52 0.99 0.36 0.00 Interest 2.29 2.98 6.27 0.00 Depreciation 4.78 4.62 4.90 0.00 PBT 14.24 15.93 -11.05 -0.01 Tax 3.17 2.07 0.22 0.00 Tax Rate 22.26% 12.99% -1.99% 0.00% PAT 11.06 13.85 -11.27 -0.01 PAT before Minority Interest 11.06 13.85 -11.27 -0.01 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 4.04% 4.75% -4.34% 0 PAT Growth 7,012.50% - - EPS 0.35 0.44 -0.36 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 155.76 90.83 0.01 Share Capital 31.44 13.47 0.03 Total Reserves 124.33 77.36 -0.02 Non-Current Liabilities 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 0.03 5.24 0.05 Trade Payables 0.02 0.07 0.00 Other Current Liabilities 0.01 0.08 0.00 Short Term Borrowings 0.00 5.10 0.05 Short Term Provisions 0.00 0.00 0.00 Total Liabilities 155.79 96.07 0.06 Net Block 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 Non Current Assets 155.39 95.82 0.03 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 153.55 95.79 0.03 Long Term Loans & Adv. 0.05 0.03 0.00 Other Non Current Assets 1.79 0.00 0.00 Current Assets 0.40 0.26 0.03 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 0.10 0.14 0.00 Cash & Bank 0.15 0.06 0.03 Other Current Assets 0.15 0.00 0.00 Short Term Loans & Adv. 0.15 0.07 0.00 Net Current Assets 0.38 -4.99 -0.02 Total Assets 155.79 96.08 0.06

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 159.35 80.48 0.00 Share Capital 31.44 13.47 0.03 Total Reserves 127.92 67.02 -0.04 Non-Current Liabilities 11.08 17.40 0.00 Secured Loans 0.00 7.72 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 3.77 2.98 0.00 Current Liabilities 100.12 121.60 0.05 Trade Payables 70.23 63.88 0.00 Other Current Liabilities 9.04 13.33 0.00 Short Term Borrowings 19.72 43.99 0.05 Short Term Provisions 1.14 0.40 0.00 Total Liabilities 270.55 219.48 0.05 Net Block 44.48 44.74 0.00 Gross Block 63.39 68.32 0.00 Accumulated Depreciation 18.91 23.59 0.00 Non Current Assets 48.75 47.18 0.01 Capital Work in Progress 0.28 0.97 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 1.92 1.46 0.00 Other Non Current Assets 2.08 0.01 0.00 Current Assets 221.80 172.30 0.04 Current Investments 0.00 0.00 0.00 Inventories 65.53 58.73 0.00 Sundry Debtors 143.89 103.60 0.00 Cash & Bank 8.51 4.13 0.04 Other Current Assets 3.86 2.22 0.00 Short Term Loans & Adv. 3.03 3.61 0.00 Net Current Assets 121.68 50.70 -0.01 Total Assets 270.55 219.48 0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -2.59 -1.02 0.00 PBT -0.32 -0.94 0.00 Adjustment -0.37 0.05 0.00 Changes in Working Capital -1.88 -0.11 0.00 Cash after chg. in Working capital -2.57 -1.00 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid -0.02 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -57.42 0.00 0.00 Net Fixed Assets 0.00 0.00 Net Investments -57.76 -95.76 Others 0.34 95.76 Cash from Financing Activity 60.11 1.04 0.03 Net Cash Inflow / Outflow 0.09 0.02 0.03 Opening Cash & Equivalents 0.06 0.03 0.01 Closing Cash & Equivalent 0.15 0.06 0.03

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -15.51 0.19 -0.01 PBT 15.93 -11.05 -0.01 Adjustment 9.81 12.68 0.00 Changes in Working Capital -39.50 -1.33 0.00 Cash after chg. in Working capital -13.77 0.30 -0.01 Interest Paid 0.00 0.00 0.00 Tax Paid -1.74 -0.11 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -5.53 -3.27 0.00 Net Fixed Assets 0.00 0.00 Net Investments -57.76 -95.76 Others 52.23 92.49 Cash from Financing Activity 26.18 -4.45 0.03 Net Cash Inflow / Outflow 5.14 -7.53 0.02 Opening Cash & Equivalents 2.53 10.06 0.02 Closing Cash & Equivalent 7.68 2.53 0.04

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 4.96 3.37 1.74 ROA -0.25% -1.96% -7.01% ROE -0.26% -2.07% -28.34% ROCE -0.25% -1.86% -7.39% Fixed Asset Turnover 0.00 0.00 0.00 Receivable days 0.00 5.53 0.00 Inventory Days 0.00 0.00 0.00 Payable days 0.00 1.47 0.00 Cash Conversion Cycle 0.00 4.05 0.00 Total Debt/Equity 0.00 0.06 4.72 Interest Cover -40.13 -19.76 0.00

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 5.07 2.99 -0.79 ROA 5.65% -10.27% -18.23% ROE 11.55% -28.00% 0.00% ROCE 11.99% -7.03% -19.91% Fixed Asset Turnover 5.12 8.72 0.00 Receivable days 133.96 126.97 0.00 Inventory Days 67.26 71.97 0.00 Payable days 189.97 80.46 0.00 Cash Conversion Cycle 11.25 118.48 0.00 Total Debt/Equity 0.12 0.69 -10.42 Interest Cover 6.35 -0.76 -67.00

Top Investors:

saint capital fund

saumik ketan doshi

tirupati fincorp limited

niraj rajnikant shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback