Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Engineering - Construction

Rating :
N/A

BSE: 514360 | NSE: Not Listed

362.8
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  354
  •  368.9
  •  354
  •  359.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16951
  •  6135856
  •  800.00
  •  303.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,375.95
  • 998.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,353.48
  • N/A
  • 13.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.87%
  • 2.64%
  • 49.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.31
  • 36.50
  • 46.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 3.48
  • 0.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.40
  • 29.17
  • 5.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 186.31
  • 186.31
  • 186.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.78
  • 16.78
  • 16.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 77.39
  • 77.39
  • 77.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
161.17
163.28
-1.29%
142.23
200.09
-28.92%
153.51
206.93
-25.82%
145.52
0.00
0
Expenses
153.31
151.83
0.97%
136.67
191.66
-28.69%
162.43
201.05
-19.21%
144.07
0.00
0
EBITDA
7.86
11.46
-31.41%
5.57
8.43
-33.93%
-8.92
5.89
-
1.45
0.00
0
EBIDTM
4.88%
7.02%
3.91%
4.21%
-5.81%
2.84%
1.00%
0.00%
Other Income
0.93
2.92
-68.15%
0.03
0.29
-89.66%
-0.76
0.17
-
1.05
0.00
0
Interest
0.38
0.43
-11.63%
0.35
0.86
-59.30%
0.18
0.83
-78.31%
0.20
0.00
0
Depreciation
0.83
0.83
0.00%
0.83
0.83
0.00%
0.82
0.63
30.16%
0.82
0.00
0
PBT
7.58
13.12
-42.23%
4.42
7.04
-37.22%
-10.69
4.59
-
1.48
0.00
0
Tax
2.63
3.66
-28.14%
1.24
1.96
-36.73%
-2.91
1.36
-
0.44
0.00
0
PAT
4.94
9.45
-47.72%
3.18
5.08
-37.40%
-7.78
3.23
-
1.04
0.00
0
PATM
3.07%
5.79%
2.23%
2.54%
-5.07%
1.56%
0.71%
0.00%
EPS
1.73
4.47
-61.30%
1.50
2.64
-43.18%
-3.68
2.05
-
0.49
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
662.41
389.85
Net Sales Growth
-
69.91%
 
Cost Of Goods Sold
-
609.60
345.83
Gross Profit
-
52.81
44.03
GP Margin
-
7.97%
11.29%
Total Expenditure
-
649.99
376.44
Power & Fuel Cost
-
0.18
0.16
% Of Sales
-
0.03%
0.04%
Employee Cost
-
4.17
3.05
% Of Sales
-
0.63%
0.78%
Manufacturing Exp.
-
29.64
23.75
% Of Sales
-
4.47%
6.09%
General & Admin Exp.
-
6.13
3.32
% Of Sales
-
0.93%
0.85%
Selling & Distn. Exp.
-
0.13
0.04
% Of Sales
-
0.02%
0.01%
Miscellaneous Exp.
-
0.15
0.30
% Of Sales
-
0.02%
0.08%
EBITDA
-
12.42
13.41
EBITDA Margin
-
1.87%
3.44%
Other Income
-
3.50
0.37
Interest
-
1.67
1.83
Depreciation
-
3.30
3.11
PBT
-
10.94
8.86
Tax
-
3.15
2.57
Tax Rate
-
28.79%
29.01%
PAT
-
7.78
6.28
PAT before Minority Interest
-
7.78
6.28
Minority Interest
-
0.00
0.00
PAT Margin
-
1.17%
1.61%
PAT Growth
-
23.89%
 
EPS
-
2.80
2.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
73.37
97.96
Share Capital
34.47
29.89
Total Reserves
7.77
30.94
Non-Current Liabilities
0.79
8.30
Secured Loans
0.57
7.99
Unsecured Loans
0.00
0.00
Long Term Provisions
0.52
0.48
Current Liabilities
140.79
77.32
Trade Payables
105.14
36.70
Other Current Liabilities
29.34
31.14
Short Term Borrowings
2.56
6.26
Short Term Provisions
3.75
3.22
Total Liabilities
214.95
183.58
Net Block
15.18
18.41
Gross Block
36.21
36.14
Accumulated Depreciation
21.03
17.73
Non Current Assets
15.30
18.53
Capital Work in Progress
0.00
0.00
Non Current Investment
0.12
0.12
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
199.67
165.04
Current Investments
0.00
0.00
Inventories
3.16
5.40
Sundry Debtors
130.72
89.22
Cash & Bank
5.73
41.99
Other Current Assets
60.05
0.18
Short Term Loans & Adv.
58.11
28.25
Net Current Assets
58.87
87.72
Total Assets
214.97
183.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
7.56
-3.30
PBT
10.94
8.86
Adjustment
6.16
1.65
Changes in Working Capital
-3.88
-11.54
Cash after chg. in Working capital
13.21
-1.03
Interest Paid
0.00
0.00
Tax Paid
-5.66
-2.26
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.07
-4.82
Net Fixed Assets
-0.06
Net Investments
-0.24
Others
0.23
Cash from Financing Activity
-43.74
39.68
Net Cash Inflow / Outflow
-36.25
31.56
Opening Cash & Equivalents
41.99
10.43
Closing Cash & Equivalent
5.73
41.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
13.67
29.61
ROA
3.91%
3.42%
ROE
20.58%
13.44%
ROCE
13.36%
9.52%
Fixed Asset Turnover
18.31
10.79
Receivable days
60.60
83.54
Inventory Days
2.36
5.06
Payable days
42.46
38.73
Cash Conversion Cycle
20.49
49.86
Total Debt/Equity
0.07
0.23
Interest Cover
7.54
5.84

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.