PBT
-0.87
8.92
40.10
-1.24
-6.43
14.44
8.24
9.10
22.33
15.63
Adjustment
9.11
15.65
19.44
30.24
22.68
14.00
10.53
23.24
15.58
1.41
Changes in Working Capital
18.60
3.93
-9.60
-10.52
-5.87
15.82
11.92
-21.91
3.20
0.99
Cash after chg. in Working capital
26.84
28.50
49.95
18.48
10.39
44.26
30.69
10.43
41.10
18.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.18
-3.54
-0.84
0.20
1.69
-2.84
-2.07
-4.66
2.41
-2.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00