PBT
0.39
0.31
-3.39
-0.14
0.08
0.02
0.05
-0.14
0.06
-0.04
Adjustment
-0.54
-0.43
0.12
0.47
-0.24
-0.13
-0.20
-0.20
0.00
0.00
Changes in Working Capital
-6.06
0.40
1.57
-8.18
0.74
1.50
-1.02
-1.64
-4.46
0.01
Cash after chg. in Working capital
-6.21
0.28
-1.70
-7.86
0.57
1.38
-1.17
-1.98
-4.40
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.03
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00