PBT
1.87
-0.01
-0.04
-0.05
-0.04
-0.03
0.00
0.02
0.00
0.03
Adjustment
-3.11
-0.34
0.65
1.30
-0.48
0.08
0.00
-0.02
-0.03
-0.04
Changes in Working Capital
0.24
0.00
0.00
0.03
-0.04
0.00
0.00
0.00
0.02
-0.01
Cash after chg. in Working capital
-1.00
-0.35
0.61
1.28
-0.56
0.05
0.00
0.00
-0.01
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00