PBT
0.75
0.41
0.20
0.14
0.99
0.83
0.97
0.44
-0.35
0.09
Adjustment
0.70
1.36
-0.13
1.78
1.78
0.63
-0.25
0.03
0.09
-0.03
Changes in Working Capital
-10.79
2.48
5.68
3.02
-2.45
-17.83
-0.25
-0.52
-4.37
0.25
Cash after chg. in Working capital
-9.34
4.25
5.76
4.94
0.31
-16.37
0.47
-0.05
-4.63
0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.00
-0.05
-0.09
-0.23
-0.19
-0.11
-0.02
-0.02
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00