Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Katare Spinning Mills Ltd.

Textile - Spinning

Rating :

N/A

BSE: 502933 | NSE: Not Listed

Watchlist

NSE BSE

212

22-Nov-2024

Open
High
Low
Previous Close

210
224.9
208.2
214.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

945
200273
274.00
202.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

59.34
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

63.15
N/A
9.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-19.63
-33.74
4.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.44
-2.09
-35.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-3.46
-

P:E (Median)

8 Years
5 Years
3 Years

-
4.35
4.11

P:BV (Average)

8 Years
5 Years
3 Years

24.62
24.62
30.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.25
-6.49
-4.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.84 1.19 -29.41% 0.78 0.35 122.86% 0.89 3.04 -70.72% 1.57 1.43 9.79%
Expenses 0.99 0.85 16.47% 0.90 0.21 328.57% 1.93 3.61 -46.54% 1.82 1.80 1.11%
EBITDA -0.15 0.35 - -0.12 0.14 - -1.04 -0.57 - -0.24 -0.37 -
EBIDTM -17.81% 28.99% -15.13% 39.32% -116.63% -18.69% -15.56% -26.21%
Other Income 0.01 0.05 -80.00% 0.03 0.00 0 0.26 0.01 2,500.00% 0.04 0.01 300.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.30 0.13 130.77% 0.00 0.00 0
Depreciation 0.33 0.34 -2.94% 0.33 0.34 -2.94% 0.82 0.36 127.78% -0.20 0.34 -
PBT -0.47 0.05 - -0.42 -0.21 - -1.90 -1.05 - 0.00 -0.70 -
Tax 0.00 0.00 0 0.00 0.00 0 -0.19 0.17 - 0.00 0.00 0
PAT -0.47 0.05 - -0.42 -0.21 - -1.71 -1.22 - 0.00 -0.70 -
PATM -56.06% 4.20% -53.72% -58.97% -192.13% -40.11% -0.13% -49.19%
EPS -1.69 0.18 - -1.50 -0.74 - -6.11 -4.36 - -0.01 -2.51 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.08 4.00 7.07 3.46 10.47 31.33 31.99 32.41 35.59 32.93 35.58 Net Sales Growth -32.11% -43.42% 104.34% -66.95% -66.58% -2.06% -1.30% -8.94% 8.08% -7.45% Cost Of Goods Sold 4.44 3.25 6.51 3.13 9.54 29.46 29.28 27.76 29.16 26.21 29.35 Gross Profit -0.36 0.75 0.56 0.33 0.93 1.87 2.71 4.65 6.42 6.72 6.23 GP Margin -8.87% 18.75% 7.92% 9.54% 8.88% 5.97% 8.47% 14.35% 18.04% 20.41% 17.51% Total Expenditure 5.64 4.81 8.13 10.67 10.84 32.23 32.30 32.43 35.58 32.48 35.88 Power & Fuel Cost - 0.39 0.04 0.51 0.47 1.22 1.35 1.98 2.44 2.39 2.12 % Of Sales - 9.75% 0.57% 14.74% 4.49% 3.89% 4.22% 6.11% 6.86% 7.26% 5.96% Employee Cost - 0.79 0.24 0.19 0.21 0.78 1.05 1.77 2.26 2.27 2.54 % Of Sales - 19.75% 3.39% 5.49% 2.01% 2.49% 3.28% 5.46% 6.35% 6.89% 7.14% Manufacturing Exp. - 0.02 0.00 0.07 0.11 0.15 0.23 0.33 0.24 0.71 0.89 % Of Sales - 0.50% 0% 2.02% 1.05% 0.48% 0.72% 1.02% 0.67% 2.16% 2.50% General & Admin Exp. - 0.21 0.97 1.23 0.37 0.43 0.33 0.40 1.08 0.46 0.61 % Of Sales - 5.25% 13.72% 35.55% 3.53% 1.37% 1.03% 1.23% 3.03% 1.40% 1.71% Selling & Distn. Exp. - 0.01 0.20 0.01 0.00 0.09 0.05 0.13 0.36 0.37 0.30 % Of Sales - 0.25% 2.83% 0.29% 0% 0.29% 0.16% 0.40% 1.01% 1.12% 0.84% Miscellaneous Exp. - 0.15 0.17 5.52 0.13 0.11 0.01 0.06 0.04 0.06 0.30 % Of Sales - 3.75% 2.40% 159.54% 1.24% 0.35% 0.03% 0.19% 0.11% 0.18% 0.20% EBITDA -1.55 -0.81 -1.06 -7.21 -0.37 -0.90 -0.31 -0.02 0.01 0.45 -0.30 EBITDA Margin -37.99% -20.25% -14.99% -208.38% -3.53% -2.87% -0.97% -0.06% 0.03% 1.37% -0.84% Other Income 0.34 0.35 1.26 24.49 0.10 0.21 4.55 0.52 0.50 2.56 1.04 Interest 0.30 0.31 0.18 0.97 0.60 0.64 3.24 3.20 3.08 3.23 1.70 Depreciation 1.28 1.30 1.37 1.36 0.87 0.89 0.87 1.08 1.10 1.09 0.63 PBT -2.79 -2.06 -1.34 14.95 -1.74 -2.23 0.14 -3.79 -3.68 -1.31 -1.59 Tax -0.19 -0.19 0.17 7.03 0.00 0.00 0.04 -0.87 -1.07 -0.97 -1.78 Tax Rate 6.81% 9.22% -12.69% 47.02% 0.00% 0.00% 28.57% 22.96% 29.08% 74.05% 111.95% PAT -2.60 -1.87 -1.51 7.92 -1.74 -2.23 0.10 -2.92 -2.61 -0.34 0.19 PAT before Minority Interest -2.60 -1.87 -1.51 7.92 -1.74 -2.23 0.10 -2.92 -2.61 -0.34 0.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -63.73% -46.75% -21.36% 228.90% -16.62% -7.12% 0.31% -9.01% -7.33% -1.03% 0.53% PAT Growth 0.00% - - - - - - - - - EPS -9.29 -6.68 -5.39 28.29 -6.21 -7.96 0.36 -10.43 -9.32 -1.21 0.68

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 117.59 119.46 125.06 0.96 2.69 4.92 4.82 7.74 10.35 10.96 Share Capital 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 Total Reserves 114.74 116.61 122.21 -1.89 -0.16 2.07 1.97 4.89 7.50 8.11 Non-Current Liabilities 0.77 1.23 0.99 -3.22 -3.19 -0.28 4.28 5.79 8.22 10.96 Secured Loans 0.03 0.03 0.03 0.03 0.03 2.82 7.53 8.43 9.91 11.71 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.71 3.47 3.69 30.32 30.21 32.34 27.81 23.95 21.81 17.18 Trade Payables 0.04 0.06 0.25 0.93 0.70 2.61 3.19 2.79 2.96 1.14 Other Current Liabilities 0.10 0.08 0.14 0.52 0.53 0.58 0.68 0.71 5.72 0.46 Short Term Borrowings 3.56 3.33 0.54 28.86 28.98 29.11 23.93 20.44 13.01 15.46 Short Term Provisions 0.00 0.00 2.76 0.00 0.00 0.04 0.00 0.00 0.13 0.13 Total Liabilities 122.07 124.16 129.74 28.06 29.71 36.98 36.91 37.48 40.38 39.10 Net Block 115.42 116.60 124.86 16.42 17.32 17.91 18.62 19.69 20.36 11.85 Gross Block 135.72 135.76 142.66 43.34 44.23 18.78 50.91 19.69 50.47 40.86 Accumulated Depreciation 20.30 19.16 17.80 26.92 26.91 0.87 32.29 0.00 30.11 29.02 Non Current Assets 118.54 119.88 125.58 23.61 24.63 25.37 29.75 30.98 29.93 30.91 Capital Work in Progress 0.07 0.12 0.12 0.76 0.76 0.81 0.76 0.76 0.79 10.24 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.04 3.16 0.60 1.87 1.99 2.02 5.75 5.93 1.20 1.39 Other Non Current Assets 0.00 0.00 0.00 4.55 4.56 4.62 4.62 4.59 7.58 7.43 Current Assets 3.53 4.28 4.17 4.44 5.09 11.62 7.16 6.49 10.45 8.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.41 1.73 1.73 1.93 2.26 2.88 2.47 2.36 2.09 1.96 Sundry Debtors 1.70 2.13 1.65 1.87 2.23 2.01 2.03 0.72 1.54 1.12 Cash & Bank 0.07 0.06 0.09 0.12 0.13 6.37 2.38 2.42 2.43 2.96 Other Current Assets 0.35 0.02 0.01 0.02 0.47 0.36 0.27 1.00 4.40 2.15 Short Term Loans & Adv. 0.34 0.34 0.70 0.50 0.45 0.32 0.23 0.97 3.45 1.18 Net Current Assets -0.18 0.81 0.48 -25.88 -25.12 -20.72 -20.65 -17.45 -11.36 -8.99 Total Assets 122.07 124.16 129.75 28.05 29.72 36.99 36.91 37.47 40.38 39.10

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.20 -3.97 4.77 0.58 -2.52 2.42 0.06 2.37 -0.88 1.99 PBT -2.06 -1.34 14.95 -1.74 -2.23 0.14 -3.79 -3.68 -1.31 -1.59 Adjustment 1.26 0.25 -22.16 1.37 1.32 -0.45 3.76 3.69 1.74 0.92 Changes in Working Capital 0.60 -2.87 11.98 0.95 -1.65 2.73 0.09 2.36 1.88 4.60 Cash after chg. in Working capital -0.20 -3.97 4.77 0.58 -2.56 2.42 0.06 2.37 2.31 3.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.68 Tax Paid 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -3.19 -0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.28 1.36 24.54 0.13 6.09 -0.89 0.50 0.06 2.68 -2.35 Net Fixed Assets 0.09 6.90 -98.68 0.89 -25.40 32.08 -31.22 30.81 -0.16 -2.68 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.19 -5.54 123.22 -0.76 31.49 -32.97 31.72 -30.75 2.84 0.33 Cash from Financing Activity -0.07 2.65 -29.30 -0.71 -3.56 -1.54 -0.59 -2.46 -1.79 0.35 Net Cash Inflow / Outflow 0.01 0.04 0.02 -0.01 0.01 -0.02 -0.04 -0.02 0.01 -0.02 Opening Cash & Equivalents 0.06 0.03 0.01 0.01 0.01 0.02 0.06 0.08 0.05 0.07 Closing Cash & Equivalent 0.07 0.06 0.03 0.01 0.01 0.01 0.02 0.06 0.06 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 25.06 31.63 27.41 -15.41 -10.75 -2.94 -3.28 6.95 16.12 17.31 ROA -1.52% -1.19% 10.04% -6.01% -6.68% 0.27% -7.84% -6.71% -0.85% 0.48% ROE -23.19% -17.97% 463.48% 0.00% 0.00% 0.00% -558.24% -79.49% -7.13% 3.24% ROCE -15.18% -11.25% 96.87% -4.50% -5.57% 10.96% -1.90% -1.98% 6.20% 0.37% Fixed Asset Turnover 0.03 0.05 0.04 0.24 0.99 0.92 0.92 1.01 0.72 0.87 Receivable days 174.54 97.36 185.43 71.36 24.72 23.07 15.47 11.56 14.71 10.76 Inventory Days 143.04 89.14 193.01 73.01 29.93 30.54 27.19 22.80 22.44 23.52 Payable days 5.77 8.68 68.82 31.26 20.53 31.54 32.78 29.33 22.61 19.58 Cash Conversion Cycle 311.81 177.82 309.62 113.10 34.12 22.08 9.88 5.03 14.54 14.70 Total Debt/Equity 0.50 0.37 0.07 -6.58 -9.47 -38.14 -33.62 14.57 5.50 5.51 Interest Cover -5.71 -6.66 16.35 -1.89 -2.49 1.04 -0.18 -0.20 0.59 0.07

Top Investors:

krishnagopal motilal chandak

preeti krishnagopal chandak

malpani financial service pvt ltd

balram bharwani

hina kirti doshi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback