Nifty

:

24286.50

Sensex

:

79986.80

162.65 (0.67%)
545.35 (0.69%)

Login

Nifty
Sensex

:
:

24286.50
79986.80

162.65 (0.67%)
545.35 (0.69%)

KCD Industries India Ltd.

Trading

Rating :

43/99

BSE: 540696 | NSE: Not Listed

Watchlist

NSE BSE

9.33

03-Jul-2024

Open
High
Low
Previous Close

9.47
9.79
9.30
9.36

Volume
Traded Value (lacs)
52 Week High
52 Week Low

75
3.65
32.29
8.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34.65
13.60
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34.61
N/A
0.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

36.63
-
131.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
89.49
95.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-
87.68
-

P:E (Median)

8 Years
5 Years
3 Years

-
22.01
18.30

P:BV (Average)

8 Years
5 Years
3 Years

-
3.36
3.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
22.06
2.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.69 3.04 -77.30% 4.03 0.74 444.59% 6.32 0.15 4,113.33% 8.27 0.00 0
Expenses 0.40 2.64 -84.85% 3.59 0.17 2,011.76% 6.00 0.15 3,900.00% 7.86 0.07 11,128.57%
EBITDA 0.29 0.40 -27.50% 0.44 0.57 -22.81% 0.32 0.00 0 0.41 -0.07 -
EBIDTM 42.53% 13.12% 10.93% 77.14% 5.06% -141.38% 5.02% 0.00%
Other Income 1.20 0.28 328.57% 0.41 0.16 156.25% 0.48 0.19 152.63% 0.24 0.18 33.33%
Interest 0.26 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.22 0.68 79.41% 0.85 0.73 16.44% 0.80 0.19 321.05% 0.66 0.11 500.00%
Tax 0.97 0.00 0 0.00 0.03 -100.00% 0.00 0.00 0 0.00 0.02 -100.00%
PAT 0.26 0.68 -61.76% 0.85 0.71 19.72% 0.80 0.19 321.05% 0.66 0.09 633.33%
PATM 37.01% 22.29% 21.13% 95.92% 12.73% 56.25% 7.92% 0.00%
EPS 0.07 0.18 -61.11% 0.23 0.19 21.05% 0.22 0.05 340.00% 0.18 0.02 800.00%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.69 3.04 -77.30% 4.03 0.74 444.59% 6.32 0.15 4,113.33% 0.00 0.00 0
Expenses 0.54 2.64 -79.55% 3.60 0.17 2,017.65% 6.01 0.15 3,906.67% 0.00 0.00 0
EBITDA 0.15 0.40 -62.50% 0.43 0.57 -24.56% 0.31 0.00 0 0.00 0.00 0
EBIDTM 21.63% 13.12% 10.63% 77.14% 4.94% -0.67% 0.00% 0.00%
Other Income 1.20 0.28 328.57% 0.41 0.16 156.25% 0.48 0.19 152.63% 0.00 0.00 0
Interest 0.26 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.08 0.68 58.82% 0.84 0.73 15.07% 0.80 0.19 321.05% 0.00 0.00 0
Tax 0.97 0.00 0 0.00 0.03 -100.00% 0.00 0.00 0 0.00 0.00 0
PAT 0.11 0.68 -83.82% 0.84 0.71 18.31% 0.80 0.19 321.05% 0.00 0.00 0
PATM 16.11% 22.29% 20.83% 95.92% 12.60% 127.33% 0.00% 0.00%
EPS 0.11 0.52 -78.85% 0.23 0.11 109.09% 0.21 0.15 40.00% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 19.31 1.36 -0.73 0.11 0.82 0.00 0.62 1.39 0.22 0.12 0.06 Net Sales Growth 391.35% 0 -763.64% -86.59% 0 -100% -55.40% 531.82% 83.33% 100% Cost Of Goods Sold 4.20 1.13 -0.73 0.08 0.84 0.00 0.57 0.99 0.19 0.11 0.06 Gross Profit 15.11 0.23 0.00 0.02 -0.01 0.00 0.05 0.40 0.03 0.01 0.00 GP Margin 78.26% 16.91% 0 18.18% -1.22% 0 8.06% 28.78% 13.64% 8.33% 0% Total Expenditure 17.85 3.07 -0.49 0.17 1.27 0.07 0.60 1.38 0.20 0.12 0.06 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0 0% 0% 0% 0% 0% Employee Cost - 0.35 0.16 0.03 0.12 0.02 0.01 0.02 0.01 0.00 0.00 % Of Sales - 25.74% 0 27.27% 14.63% 0 1.61% 1.44% 4.55% 0% 0% Manufacturing Exp. - 1.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 83.09% 0 0% 0% 0 0% 0% 0% 0% 0% General & Admin Exp. - 0.43 0.07 0.05 0.20 0.03 0.02 0.37 0.00 0.00 0.00 % Of Sales - 31.62% 0 45.45% 24.39% 0 3.23% 26.62% 0% 0% 0% Selling & Distn. Exp. - 0.01 0.00 0.00 0.10 0.02 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.74% 0 0% 12.20% 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.02 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.47% 0 9.09% 1.22% 0 0% 0% 0% 0% 0% EBITDA 1.46 -1.71 -0.24 -0.06 -0.45 -0.07 0.02 0.01 0.02 0.00 0.00 EBITDA Margin 7.56% -125.74% 0 -54.55% -54.88% 0 3.23% 0.72% 9.09% 0% 0% Other Income 2.33 3.39 0.67 0.01 0.60 0.16 0.00 0.00 0.00 0.00 0.00 Interest 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Depreciation 0.02 0.00 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 PBT 3.53 1.68 0.42 -0.08 0.14 0.08 0.02 0.01 0.01 0.00 0.00 Tax 0.97 0.05 0.23 0.00 0.04 0.01 0.00 0.00 0.00 0.00 0.00 Tax Rate 27.48% 2.98% 54.76% 0.00% 28.57% 12.50% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 2.57 1.63 0.19 -0.07 0.11 0.07 0.02 0.01 0.01 0.00 0.00 PAT before Minority Interest 2.57 1.63 0.19 -0.07 0.11 0.07 0.02 0.01 0.01 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.31% 119.85% 0 -63.64% 13.41% 0 3.23% 0.72% 4.55% 0% 0% PAT Growth 53.89% 757.89% - - 57.14% 250.00% 100.00% 0.00% 0 0 EPS 0.69 0.44 0.05 -0.02 0.03 0.02 0.01 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 5.05 3.42 3.23 3.31 3.20 3.13 3.11 3.11 3.10 3.10 Share Capital 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Total Reserves 4.05 2.42 2.23 2.31 2.20 2.13 2.11 2.11 2.10 2.10 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.02 0.02 1.21 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 Current Liabilities 2.84 2.84 1.78 1.54 0.08 1.76 0.00 0.01 0.00 0.00 Trade Payables 0.39 0.93 0.23 0.22 0.04 1.72 0.00 0.00 0.00 0.00 Other Current Liabilities 2.45 1.91 1.55 1.27 0.02 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.05 0.02 0.04 0.00 0.01 0.00 0.00 Total Liabilities 7.89 6.26 5.01 4.85 3.30 4.91 4.32 3.12 3.10 3.10 Net Block 0.00 0.01 0.02 0.04 0.00 0.01 0.01 0.00 0.00 0.00 Gross Block 0.05 0.05 0.06 0.06 0.01 0.01 0.01 0.00 0.00 0.00 Accumulated Depreciation 0.04 0.04 0.05 0.02 0.01 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.00 0.01 0.02 0.13 0.09 0.10 0.10 0.09 0.09 0.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.09 0.09 0.09 0.09 0.09 0.09 0.09 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.89 6.25 5.00 4.71 3.20 4.81 4.22 3.02 3.01 3.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.15 0.91 0.18 0.26 0.20 0.20 0.21 0.00 0.00 0.00 Sundry Debtors 0.33 0.16 0.60 0.48 3.00 4.53 3.91 2.99 2.99 2.99 Cash & Bank 0.04 0.01 0.12 0.00 0.00 0.07 0.10 0.03 0.02 0.02 Other Current Assets 7.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 7.37 5.18 4.09 3.97 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 5.05 3.42 3.21 3.17 3.12 3.05 4.23 3.02 3.01 3.01 Total Assets 7.89 6.26 5.02 4.84 3.29 4.91 4.32 3.11 3.10 3.10

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.03 -0.13 0.03 0.07 -0.07 -0.03 0.08 0.01 0.00 0.00 PBT 1.68 0.42 -0.08 0.14 0.08 0.02 0.01 0.01 0.00 0.00 Adjustment 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -1.53 -0.36 0.19 -0.09 -0.16 -0.05 0.07 0.00 0.00 0.00 Cash after chg. in Working capital 0.15 0.06 0.14 0.07 -0.07 -0.03 0.08 0.02 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.12 -0.18 -0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.01 0.09 -0.05 0.00 0.00 -0.01 0.00 0.00 0.00 Net Fixed Assets 0.00 0.01 0.00 -0.05 0.00 0.00 -0.01 0.00 0.00 0.00 Net Investments 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.03 -0.12 0.12 0.00 -0.07 -0.03 0.07 0.01 0.00 0.00 Opening Cash & Equivalents 0.01 0.12 0.00 0.00 0.07 0.10 0.03 0.02 0.02 0.00 Closing Cash & Equivalent 0.04 0.01 0.12 0.00 0.00 0.07 0.10 0.03 0.02 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 3.89 2.64 16.16 16.53 15.99 15.64 15.57 15.54 15.50 15.51 ROA 23.01% 3.42% -1.50% 2.63% 1.70% 0.36% 0.20% 0.25% 0.07% 0.08% ROE 38.41% 5.79% -2.26% 3.29% 2.20% 0.53% 0.24% 0.25% 0.07% 0.08% ROCE 39.61% 12.63% -2.27% 4.48% 2.60% 0.53% 0.25% 0.52% 0.11% 0.08% Fixed Asset Turnover 29.24 -13.58 1.71 23.22 0.00 69.40 167.64 0.00 0.00 0.00 Receivable days 66.25 -190.42 1879.42 770.43 0.00 2480.36 906.73 5049.88 8869.76 0.00 Inventory Days 141.92 -271.36 759.11 101.87 0.00 121.21 55.57 0.00 0.00 0.00 Payable days 213.53 -288.13 1009.35 39.99 7736.95 532.26 0.00 0.00 0.00 0.00 Cash Conversion Cycle -5.36 -173.65 1629.18 832.30 -7736.95 2069.31 962.30 5049.88 8869.76 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 Interest Cover 696.12 354.56 -42.48 55.59 0.00 2612.86 547.47 3.24 0.00 0.00

Top Investors:

viral ramniklal khokhani

bsel infrastructure realty ltd

parmod kumar mittal

bhumika khokhani

camy viral khokhani

himanshu mittal

takhtesh ramesh parekh

divya siddhesh kadam

alnasir abdul aziz gilani

Annual Reports:

News Update:

KCD Industries India - Quarterly Results
5th Jun 2024, 16:03 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback