Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Kennametal India Ltd.

Engineering

Rating :

N/A

BSE: 505890 | NSE: KENNAMET

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,718.86
55.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,605.76
0.98%
8.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.79
11.39
3.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.93
22.72
-1.07

PAT CAGR (%)

10 Years
5 Years
3 Years

12.67
27.73
-1.06

P:E (Median)

8 Years
5 Years
3 Years

50.01
50.85
53.21

P:BV (Average)

8 Years
5 Years
3 Years

6.34
6.34
7.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.33
27.71
31.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 270.40 257.90 4.85% 302.40 279.30 8.27% 268.80 255.70 5.12% 270.80 274.80 -1.46%
Expenses 228.00 223.00 2.24% 253.70 242.80 4.49% 223.80 225.20 -0.62% 228.10 237.10 -3.80%
EBITDA 42.40 34.90 21.49% 48.70 36.50 33.42% 45.00 30.50 47.54% 42.70 37.70 13.26%
EBIDTM 15.68% 13.53% 16.10% 13.07% 16.74% 11.93% 15.77% 13.72%
Other Income 2.90 1.70 70.59% 2.60 1.40 85.71% 5.00 1.40 257.14% 2.20 1.20 83.33%
Interest 0.10 0.00 0 0.00 0.20 -100.00% 0.10 0.00 0 0.50 0.00 0
Depreciation 11.50 10.40 10.58% 11.30 10.80 4.63% 10.90 9.90 10.10% 11.00 9.30 18.28%
PBT 33.70 26.20 28.63% 40.00 26.90 48.70% 51.70 22.00 135.00% 33.40 29.60 12.84%
Tax 8.70 9.10 -4.40% 9.70 8.20 18.29% 13.40 6.40 109.38% 8.50 7.70 10.39%
PAT 25.00 17.10 46.20% 30.30 18.70 62.03% 38.30 15.60 145.51% 24.90 21.90 13.70%
PATM 9.25% 6.63% 10.02% 6.70% 14.25% 6.10% 9.20% 7.97%
EPS 11.36 7.77 46.20% 13.77 8.50 62.00% 17.41 7.09 145.56% 11.32 9.95 13.77%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 267.30 -100.00%
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 220.50 -100.00%
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 46.80 -100.00%
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17.51%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 1.20 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 8.90 -100.00%
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 39.10 -100.00%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 7.60 -100.00%
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 31.50 -100.00%
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.78%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 14.32 -100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Net Sales 1,112.40 1,099.90 1,077.10 990.70 811.40 641.40 926.90 793.10 651.85 570.29 570.25 Net Sales Growth 4.19% 2.12% 8.72% 22.10% 26.50% -30.80% 16.87% 21.67% 14.30% 0.01% Cost Of Goods Sold 587.30 587.70 600.10 500.10 432.50 346.80 493.50 418.40 343.72 301.11 298.40 Gross Profit 525.10 512.20 477.00 490.60 378.90 294.60 433.40 374.70 308.13 269.18 271.85 GP Margin 47.20% 46.57% 44.29% 49.52% 46.70% 45.93% 46.76% 47.24% 47.27% 47.20% 47.67% Total Expenditure 933.60 930.40 925.90 811.80 691.40 580.50 790.80 692.70 593.59 524.37 510.20 Power & Fuel Cost - 15.20 14.60 14.00 11.90 10.30 11.40 11.80 9.13 8.32 9.57 % Of Sales - 1.38% 1.36% 1.41% 1.47% 1.61% 1.23% 1.49% 1.40% 1.46% 1.68% Employee Cost - 151.50 148.50 145.20 121.50 108.60 130.10 122.70 122.36 111.01 101.61 % Of Sales - 13.77% 13.79% 14.66% 14.97% 16.93% 14.04% 15.47% 18.77% 19.47% 17.82% Manufacturing Exp. - 82.30 77.10 61.70 50.60 39.20 67.40 59.00 51.50 41.23 40.26 % Of Sales - 7.48% 7.16% 6.23% 6.24% 6.11% 7.27% 7.44% 7.90% 7.23% 7.06% General & Admin Exp. - 58.30 50.10 54.20 45.00 51.40 50.20 48.00 44.53 36.90 32.67 % Of Sales - 5.30% 4.65% 5.47% 5.55% 8.01% 5.42% 6.05% 6.83% 6.47% 5.73% Selling & Distn. Exp. - 26.60 27.20 27.30 20.80 14.90 25.50 20.00 13.65 10.97 14.49 % Of Sales - 2.42% 2.53% 2.76% 2.56% 2.32% 2.75% 2.52% 2.09% 1.92% 2.54% Miscellaneous Exp. - 8.80 8.30 9.30 9.10 9.30 12.70 12.80 8.70 14.83 14.49 % Of Sales - 0.80% 0.77% 0.94% 1.12% 1.45% 1.37% 1.61% 1.33% 2.60% 2.31% EBITDA 178.80 169.50 151.20 178.90 120.00 60.90 136.10 100.40 58.26 45.92 60.05 EBITDA Margin 16.07% 15.41% 14.04% 18.06% 14.79% 9.49% 14.68% 12.66% 8.94% 8.05% 10.53% Other Income 12.70 13.30 5.50 9.40 8.50 19.20 14.00 8.40 5.86 8.90 5.54 Interest 0.70 0.60 0.20 0.00 0.30 1.10 0.50 0.00 0.00 0.00 0.00 Depreciation 44.70 43.60 38.90 35.70 37.80 34.20 28.00 28.10 28.26 24.11 25.65 PBT 158.80 138.60 117.60 152.60 90.40 44.80 121.60 80.70 35.86 30.71 39.94 Tax 40.30 40.80 29.90 38.50 22.80 7.90 35.30 20.70 5.99 9.97 12.89 Tax Rate 25.38% 26.97% 25.43% 25.23% 25.50% 19.55% 29.03% 28.36% 19.73% 32.46% 27.77% PAT 118.50 110.50 87.70 114.10 66.60 32.50 86.30 52.30 24.37 20.74 33.52 PAT before Minority Interest 118.50 110.50 87.70 114.10 66.60 32.50 86.30 52.30 24.37 20.74 33.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.65% 10.05% 8.14% 11.52% 8.21% 5.07% 9.31% 6.59% 3.74% 3.64% 5.88% PAT Growth 61.66% 26.00% -23.14% 71.32% 104.92% -62.34% 65.01% 114.61% 17.50% -38.13% EPS 53.86 50.23 39.86 51.86 30.27 14.77 39.23 23.77 11.08 9.43 15.24

Description TTM Jun 22 Jun 21 Jun 20 Jun 19
Net Sales 1,020.60 990.70 853.70 705.00 945.20 Net Sales Growth 14.15% 16.05% 21.09% -25.41% Cost Of Goods Sold 521.20 500.10 456.00 382.10 498.60 Gross Profit 499.40 490.60 397.70 322.90 446.60 GP Margin 48.93% 49.52% 46.59% 45.80% 47.25% Total Expenditure 840.10 811.80 722.90 634.10 800.00 Power & Fuel Cost - 14.00 11.90 10.20 11.40 % Of Sales - 1.41% 1.39% 1.45% 1.21% Employee Cost - 145.20 126.70 118.60 132.90 % Of Sales - 14.66% 14.84% 16.82% 14.06% Manufacturing Exp. - 61.70 50.50 39.20 67.40 % Of Sales - 6.23% 5.92% 5.56% 7.13% General & Admin Exp. - 51.90 46.00 57.70 33.80 % Of Sales - 5.24% 5.39% 8.18% 3.58% Selling & Distn. Exp. - 27.20 22.50 16.30 25.90 % Of Sales - 2.75% 2.64% 2.31% 2.74% Miscellaneous Exp. - 11.70 9.30 10.00 30.00 % Of Sales - 1.18% 1.09% 1.42% 3.17% EBITDA 180.50 178.90 130.80 70.90 145.20 EBITDA Margin 17.69% 18.06% 15.32% 10.06% 15.36% Other Income 8.70 9.40 6.90 12.60 10.50 Interest 0.00 0.00 0.30 1.90 0.50 Depreciation 35.40 35.70 37.90 34.40 28.00 PBT 153.80 152.60 99.50 47.20 127.20 Tax 36.70 38.50 25.20 8.20 36.80 Tax Rate 23.86% 25.23% 25.58% 19.48% 28.93% PAT 117.10 114.10 73.30 33.90 90.40 PAT before Minority Interest 117.10 114.10 73.30 33.90 90.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.47% 11.52% 8.59% 4.81% 9.56% PAT Growth 32.47% 55.66% 116.22% -62.50% EPS 53.23 51.86 33.32 15.41 41.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Shareholder's Funds 733.50 688.30 646.30 573.40 550.20 518.90 438.80 393.91 377.08 361.63 Share Capital 22.00 22.00 22.00 22.00 22.00 22.00 22.00 21.98 21.98 21.98 Total Reserves 710.30 665.40 623.20 550.70 528.00 496.50 416.50 371.93 355.10 339.65 Non-Current Liabilities 276.40 341.90 310.40 276.60 255.60 248.40 233.40 210.97 211.38 200.50 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 274.80 342.50 312.60 276.30 255.00 246.60 240.20 221.55 222.29 209.86 Current Liabilities 190.90 153.10 175.90 187.70 131.00 228.30 193.60 138.69 117.60 105.26 Trade Payables 108.90 74.90 102.50 102.30 56.80 125.80 105.90 83.43 71.29 61.50 Other Current Liabilities 63.00 57.40 52.50 66.10 41.60 72.70 71.70 40.39 40.20 38.09 Short Term Borrowings 0.00 0.00 0.00 0.00 13.00 10.00 0.00 0.00 0.00 0.00 Short Term Provisions 19.00 20.80 20.90 19.30 19.60 19.80 16.00 14.87 6.11 5.67 Total Liabilities 1,200.80 1,183.30 1,132.60 1,037.70 936.80 995.60 865.80 743.57 706.06 667.39 Net Block 294.00 274.60 214.60 225.00 246.60 183.50 154.00 146.37 106.72 101.38 Gross Block 519.60 461.90 376.50 355.90 341.00 251.00 210.50 174.63 382.38 358.00 Accumulated Depreciation 225.60 187.30 161.90 130.90 94.40 67.50 56.50 28.26 275.66 256.62 Non Current Assets 592.80 698.60 654.00 597.50 595.10 550.60 452.70 409.53 382.39 344.26 Capital Work in Progress 7.90 34.10 77.20 51.80 32.10 67.20 21.10 2.78 16.40 5.86 Non Current Investment 0.00 0.00 0.00 2.00 2.00 0.00 0.50 0.51 0.50 0.00 Long Term Loans & Adv. 289.30 388.40 360.80 318.70 310.70 297.00 275.60 259.75 258.66 235.94 Other Non Current Assets 1.60 1.50 1.40 0.00 3.70 2.90 1.50 0.12 0.11 1.08 Current Assets 608.00 484.70 478.60 440.20 341.70 445.00 413.10 334.04 323.67 323.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.01 0.00 0.00 Inventories 270.90 244.40 266.60 205.10 197.90 203.10 155.90 107.26 113.30 94.40 Sundry Debtors 178.10 142.00 136.80 113.10 78.90 144.50 142.70 110.16 119.39 110.88 Cash & Bank 113.10 89.50 64.40 114.90 41.50 43.90 94.80 43.44 66.04 94.79 Other Current Assets 45.90 5.90 7.80 5.30 23.40 53.50 19.70 23.17 24.94 23.06 Short Term Loans & Adv. 4.60 2.90 3.00 1.80 11.70 50.10 17.10 18.97 21.19 13.88 Net Current Assets 417.10 331.60 302.70 252.50 210.70 216.70 219.50 195.35 206.07 217.87 Total Assets 1,200.80 1,183.30 1,132.60 1,037.70 936.80 995.60 865.80 743.57 706.06 667.39

Description Jun 22 Jun 21 Jun 20 Jun 19
Shareholder's Funds 646.30 585.70 555.80 523.00 Share Capital 22.00 22.00 22.00 22.00 Total Reserves 623.20 563.00 533.60 500.60 Non-Current Liabilities 310.40 280.80 258.50 250.00 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 312.60 280.50 258.20 248.50 Current Liabilities 175.90 187.90 137.60 235.80 Trade Payables 102.50 102.50 60.30 128.90 Other Current Liabilities 52.50 66.10 43.30 75.00 Short Term Borrowings 0.00 0.00 13.00 10.00 Short Term Provisions 20.90 19.30 21.00 21.90 Total Liabilities 1,132.60 1,054.40 951.90 1,008.80 Net Block 214.60 225.00 246.90 183.80 Gross Block 376.50 355.90 341.70 251.50 Accumulated Depreciation 161.90 130.90 94.80 67.70 Non Current Assets 654.00 599.90 596.90 552.60 Capital Work in Progress 77.20 51.80 32.10 67.10 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 360.80 323.10 314.20 298.90 Other Non Current Assets 1.40 0.00 3.70 2.80 Current Assets 478.60 454.50 355.00 456.20 Current Investments 0.00 0.00 0.00 0.00 Inventories 266.60 205.10 206.20 209.10 Sundry Debtors 136.80 113.10 90.60 165.80 Cash & Bank 64.40 129.20 44.70 63.90 Other Current Assets 10.80 5.40 11.80 3.90 Short Term Loans & Adv. 3.10 1.70 1.70 13.50 Net Current Assets 302.70 266.60 217.40 220.40 Total Assets 1,132.60 1,054.40 951.90 1,008.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Cash From Operating Activity 114.30 115.80 49.10 154.70 27.80 83.90 62.90 77.16 17.44 60.70 PBT 138.60 117.60 152.60 90.40 44.80 121.60 80.70 35.86 30.71 39.94 Adjustment 53.80 42.10 36.40 41.20 28.30 26.20 31.80 31.18 27.63 29.19 Changes in Working Capital -47.80 -12.10 -100.70 41.10 -30.00 -26.60 -46.90 16.38 -20.59 11.24 Cash after chg. in Working capital 144.60 147.60 88.30 172.70 43.10 121.20 65.60 83.42 37.75 80.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -30.30 -31.80 -39.20 -18.00 -15.30 -37.30 -2.70 -6.26 -20.31 -19.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -23.40 -45.30 -61.90 -24.30 -31.90 -138.80 -55.20 -44.59 -42.36 -17.22 Net Fixed Assets -31.50 -42.30 -46.00 -34.60 -54.90 -86.60 -54.19 221.37 -34.92 -11.92 Net Investments 0.00 0.00 2.00 0.00 -2.00 0.50 50.02 -50.02 -0.50 0.00 Others 8.10 -3.00 -17.90 10.30 25.00 -52.70 -51.03 -215.94 -6.94 -5.30 Cash from Financing Activity -67.30 -44.70 -52.60 -57.30 1.80 4.10 -5.30 -5.30 -5.06 -5.29 Net Cash Inflow / Outflow 23.60 25.80 -65.40 73.10 -2.30 -50.80 2.40 27.27 -29.98 38.19 Opening Cash & Equivalents 89.20 63.40 114.50 41.40 43.70 94.50 92.10 64.78 94.76 56.60 Closing Cash & Equivalent 112.80 89.20 63.40 114.50 41.40 43.70 94.50 92.05 64.78 94.79

Description Jun 22 Jun 21 Jun 20 Jun 19
Cash From Operating Activity 49.10 166.20 33.60 70.80 PBT 152.60 99.50 47.20 127.20 Adjustment 36.40 40.60 31.50 26.70 Changes in Working Capital -100.70 46.00 -28.00 -45.00 Cash after chg. in Working capital 88.30 186.10 50.70 108.90 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -39.20 -19.90 -17.10 -38.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -61.90 -24.70 -53.70 -105.70 Net Fixed Assets -46.00 -34.60 -54.90 Net Investments 2.00 0.00 -2.00 Others -17.90 9.90 3.20 Cash from Financing Activity -52.60 -57.30 1.00 4.10 Net Cash Inflow / Outflow -65.40 84.20 -19.10 -30.80 Opening Cash & Equivalents 128.80 44.60 63.70 94.50 Closing Cash & Equivalent 63.40 128.80 44.60 63.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Jun 24 Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15
Book Value (Rs.) 332.86 312.45 293.27 260.32 250.00 235.68 199.32 179.21 171.56 164.53 ROA 9.27% 7.57% 10.51% 6.75% 3.36% 9.27% 6.50% 3.36% 3.02% 5.27% ROE 15.57% 13.16% 18.74% 11.86% 6.08% 18.04% 12.57% 6.32% 5.62% 9.65% ROCE 21.37% 17.65% 25.02% 15.78% 7.60% 25.24% 17.53% 7.88% 8.31% 13.35% Fixed Asset Turnover 2.24 2.57 2.71 2.33 2.17 4.02 4.12 2.50 1.65 1.74 Receivable days 53.11 47.24 46.03 43.18 63.56 56.55 58.19 60.19 68.62 65.15 Inventory Days 85.50 86.58 86.89 90.64 114.10 70.68 60.56 57.84 61.90 56.61 Payable days 57.08 53.95 74.74 67.13 59.41 54.39 50.60 48.92 47.85 39.29 Cash Conversion Cycle 81.54 79.87 58.19 66.69 118.25 72.85 68.14 69.11 82.67 82.46 Total Debt/Equity 0.00 0.00 0.00 0.00 0.02 0.02 0.00 0.00 0.00 0.00 Interest Cover 253.17 589.00 0.00 299.00 37.73 244.20 0.00 0.00 0.00 0.00

Description Jun 22 Jun 21 Jun 20 Jun 19
Book Value (Rs.) 293.27 265.91 252.55 237.55 ROA 10.43% 7.31% 3.46% 8.96% ROE 18.55% 12.85% 6.29% 17.30% ROCE 24.77% 17.12% 7.99% 23.96% Fixed Asset Turnover 2.71 2.45 2.38 3.76 Receivable days 46.03 43.55 66.37 64.03 Inventory Days 86.89 87.93 107.51 80.75 Payable days 74.81 65.16 56.60 59.43 Cash Conversion Cycle 58.12 66.32 117.28 85.34 Total Debt/Equity 0.00 0.00 0.02 0.02 Interest Cover 0.00 329.33 23.16 255.40

Top Investors:

nippon life india trustee ltd-a/c nippon india multi cap fund

sbi magnum global fund (various schemes)

lic mf large & mid cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback