Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Kenvi Jewels Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 540953 | NSE: Not Listed

Watchlist

NSE BSE

4.85

21-Nov-2024

Open
High
Low
Previous Close

4.87
4.92
4.78
4.82

Volume
Traded Value (lacs)
52 Week High
52 Week Low

220346
1066469
8.90
4.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

61.67
90.17
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.18
N/A
4.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

45.27
28.47
22.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

43.00
26.02
12.32

PAT CAGR (%)

10 Years
5 Years
3 Years

52.04
23.47
17.20

P:E (Median)

8 Years
5 Years
3 Years

-
109.36
109.36

P:BV (Average)

8 Years
5 Years
3 Years

-
5.19
5.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
68.48
69.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 36.41 27.16 34.06% 23.40 26.02 -10.07% 32.07 28.49 12.57% 36.16 22.03 64.14%
Expenses 36.03 26.92 33.84% 23.03 25.73 -10.49% 31.62 27.89 13.37% 35.71 21.85 63.43%
EBITDA 0.38 0.24 58.33% 0.37 0.29 27.59% 0.45 0.59 -23.73% 0.45 0.18 150.00%
EBIDTM 1.04% 0.88% 1.59% 1.12% 1.39% 2.09% 1.25% 0.81%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.02 -100.00% 0.02 -0.01 -
Interest 0.18 0.09 100.00% 0.16 0.05 220.00% 0.24 0.11 118.18% 0.15 0.06 150.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.09 0.12 -25.00% 0.00 0.00 0
PBT 0.20 0.14 42.86% 0.21 0.24 -12.50% 0.11 0.38 -71.05% 0.32 0.11 190.91%
Tax 0.03 0.03 0.00% 0.05 0.06 -16.67% 0.01 0.11 -90.91% 0.07 0.03 133.33%
PAT 0.17 0.11 54.55% 0.16 0.19 -15.79% 0.11 0.27 -59.26% 0.25 0.08 212.50%
PATM 0.46% 0.42% 0.68% 0.73% 0.33% 0.96% 0.70% 0.36%
EPS 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.02 0.01 100.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 128.04 121.41 88.26 66.85 39.86 34.70 30.85 17.63 7.18 7.05 2.90 Net Sales Growth 23.47% 37.56% 32.03% 67.71% 14.87% 12.48% 74.99% 145.54% 1.84% 143.10% Cost Of Goods Sold 124.38 116.90 83.69 63.22 37.93 32.87 29.69 17.12 6.69 6.58 2.76 Gross Profit 3.66 4.51 4.57 3.63 1.94 1.83 1.16 0.51 0.50 0.48 0.15 GP Margin 2.86% 3.71% 5.18% 5.43% 4.87% 5.27% 3.76% 2.89% 6.96% 6.81% 5.17% Total Expenditure 126.39 119.98 87.13 66.05 39.35 34.25 30.63 17.44 7.04 6.92 2.86 Power & Fuel Cost - 0.16 0.20 0.05 0.04 0.07 0.05 0.01 0.02 0.00 0.00 % Of Sales - 0.13% 0.23% 0.07% 0.10% 0.20% 0.16% 0.06% 0.28% 0% 0% Employee Cost - 0.71 0.71 0.51 0.47 0.46 0.26 0.14 0.18 0.18 0.07 % Of Sales - 0.58% 0.80% 0.76% 1.18% 1.33% 0.84% 0.79% 2.51% 2.55% 2.41% Manufacturing Exp. - 0.85 1.11 1.01 0.29 0.19 0.24 0.10 0.10 0.00 0.00 % Of Sales - 0.70% 1.26% 1.51% 0.73% 0.55% 0.78% 0.57% 1.39% 0% 0% General & Admin Exp. - 1.13 1.03 0.82 0.38 0.43 0.25 0.03 0.05 0.16 0.04 % Of Sales - 0.93% 1.17% 1.23% 0.95% 1.24% 0.81% 0.17% 0.70% 2.27% 1.38% Selling & Distn. Exp. - 0.22 0.34 0.29 0.17 0.16 0.03 0.03 0.00 0.00 0.00 % Of Sales - 0.18% 0.39% 0.43% 0.43% 0.46% 0.10% 0.17% 0% 0% 0% Miscellaneous Exp. - 0.00 0.04 0.16 0.07 0.07 0.11 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.05% 0.24% 0.18% 0.20% 0.36% 0% 0% 0% 0% EBITDA 1.65 1.43 1.13 0.80 0.51 0.45 0.22 0.19 0.14 0.13 0.04 EBITDA Margin 1.29% 1.18% 1.28% 1.20% 1.28% 1.30% 0.71% 1.08% 1.95% 1.84% 1.38% Other Income 0.02 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.73 0.53 0.30 0.19 0.09 0.11 0.04 0.05 0.08 0.10 0.03 Depreciation 0.09 0.09 0.12 0.06 0.05 0.04 0.07 0.03 0.03 0.02 0.01 PBT 0.84 0.82 0.74 0.55 0.37 0.30 0.12 0.11 0.03 0.01 0.01 Tax 0.16 0.16 0.20 0.14 0.09 0.06 0.03 0.03 0.01 0.00 0.00 Tax Rate 19.05% 19.51% 27.03% 25.45% 24.32% 20.00% 25.00% 27.27% 33.33% 0.00% 0.00% PAT 0.69 0.66 0.54 0.41 0.28 0.23 0.09 0.09 0.02 0.01 0.01 PAT before Minority Interest 0.69 0.66 0.54 0.41 0.28 0.23 0.09 0.09 0.02 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.54% 0.54% 0.61% 0.61% 0.70% 0.66% 0.29% 0.51% 0.28% 0.14% 0.34% PAT Growth 6.15% 22.22% 31.71% 46.43% 21.74% 155.56% 0.00% 350.00% 100.00% 0.00% EPS 0.05 0.05 0.04 0.03 0.02 0.02 0.01 0.01 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.35 13.69 13.14 12.75 12.47 12.24 12.14 0.28 0.25 0.25 Share Capital 12.64 10.11 10.11 10.11 10.11 4.70 4.70 0.12 0.12 0.12 Total Reserves 1.72 3.58 3.03 2.64 2.36 7.54 7.44 0.16 0.13 0.13 Non-Current Liabilities -0.06 -0.03 -0.02 -0.02 -0.02 0.27 0.27 0.79 0.84 0.66 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.28 0.28 0.79 0.84 0.66 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.13 1.33 1.29 1.99 1.04 1.92 1.42 1.28 1.02 0.81 Trade Payables 0.38 0.13 0.18 0.08 0.05 0.06 0.46 0.03 0.30 0.02 Other Current Liabilities 0.02 0.07 0.53 0.59 0.22 0.50 0.56 0.64 0.03 0.05 Short Term Borrowings 8.36 1.02 0.39 1.19 0.64 1.28 0.35 0.57 0.69 0.70 Short Term Provisions 0.38 0.10 0.19 0.13 0.12 0.07 0.06 0.04 0.00 0.04 Total Liabilities 23.42 14.99 14.41 14.72 13.49 14.43 13.83 2.35 2.11 1.72 Net Block 0.34 0.32 0.29 0.68 0.24 0.26 0.18 0.20 0.23 0.05 Gross Block 0.86 0.75 0.61 0.94 0.45 0.42 0.28 0.28 0.27 0.07 Accumulated Depreciation 0.52 0.43 0.32 0.26 0.21 0.17 0.10 0.07 0.04 0.02 Non Current Assets 0.34 0.32 0.29 0.68 0.24 0.26 0.18 0.20 0.23 0.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 23.09 14.67 14.11 14.04 13.25 14.16 13.66 2.14 1.88 1.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.89 11.80 10.61 12.82 9.59 10.50 3.83 1.87 1.82 1.55 Sundry Debtors 0.84 2.11 2.49 0.67 3.06 2.25 7.76 0.24 0.05 0.09 Cash & Bank 0.97 0.40 0.53 0.06 0.09 0.04 0.57 0.02 0.01 0.02 Other Current Assets 1.40 0.05 0.05 0.35 0.52 1.38 1.50 0.00 0.00 0.01 Short Term Loans & Adv. 1.35 0.32 0.43 0.13 0.22 0.97 1.22 0.00 0.00 0.00 Net Current Assets 13.96 13.34 12.83 12.05 12.22 12.25 12.24 0.86 0.86 0.86 Total Assets 23.43 14.99 14.40 14.72 13.49 14.42 13.84 2.34 2.11 1.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.71 0.05 0.34 0.57 0.46 -1.27 6.11 0.14 0.12 -0.43 PBT 0.82 0.74 0.55 0.37 0.30 0.12 0.11 0.03 0.01 0.01 Adjustment 0.61 0.40 0.29 0.14 0.16 0.10 0.08 0.11 0.12 0.04 Changes in Working Capital -0.54 -0.89 -0.33 0.15 0.07 -1.46 5.92 0.01 -0.01 -0.47 Cash after chg. in Working capital 0.89 0.25 0.51 0.66 0.53 -1.24 6.11 0.15 0.12 -0.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.18 -0.20 -0.16 -0.09 -0.07 -0.03 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.03 0.11 0.34 -0.49 -0.02 -0.15 -0.03 0.00 -0.21 -0.01 Net Fixed Assets -0.11 -0.14 0.33 -0.49 -0.03 -0.14 0.00 -0.01 -0.20 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.14 0.25 0.01 0.00 0.01 -0.01 -0.03 0.01 -0.01 0.00 Cash from Financing Activity -0.17 -0.30 -0.22 -0.10 -0.39 0.89 -5.54 -0.13 0.08 0.43 Net Cash Inflow / Outflow 0.57 -0.14 0.47 -0.02 0.05 -0.53 0.55 0.01 -0.01 0.00 Opening Cash & Equivalents 0.40 0.53 0.06 0.09 0.04 0.57 0.02 0.01 0.02 0.02 Closing Cash & Equivalent 0.97 0.40 0.53 0.06 0.09 0.04 0.57 0.02 0.01 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 11.36 1.08 1.04 12.61 12.34 12.10 12.01 10.68 9.82 9.52 ROA 3.44% 3.66% 2.80% 2.01% 1.67% 0.62% 1.05% 1.04% 0.41% 0.37% ROE 4.71% 4.01% 3.15% 2.25% 1.88% 0.72% 1.37% 8.74% 3.13% 2.10% ROCE 7.21% 7.34% 5.41% 3.44% 3.04% 1.18% 2.33% 6.41% 6.43% 3.64% Fixed Asset Turnover 150.48 129.98 86.34 57.38 79.54 87.94 63.72 26.18 41.83 46.21 Receivable days 4.44 9.52 8.63 17.10 27.93 59.20 82.87 7.48 3.74 7.46 Inventory Days 47.64 46.34 63.97 102.59 105.66 84.77 59.02 93.85 87.19 155.67 Payable days 0.79 0.67 0.73 0.62 0.62 2.54 4.56 8.40 8.37 4.81 Cash Conversion Cycle 51.29 55.19 71.87 119.07 132.97 141.44 137.32 92.92 82.56 158.32 Total Debt/Equity 0.58 0.07 0.03 0.09 0.05 0.13 0.05 4.95 6.03 5.52 Interest Cover 2.53 3.47 3.82 5.11 3.63 4.06 3.10 1.39 1.10 1.20

Top Investors:

vivid mercantile limited

jr seamless private limited

Annual Reports:

News Update:

Kenvi Jewels - Quarterly Results
24th Oct 2024, 17:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback