PBT
0.82
0.74
0.55
0.37
0.30
0.12
0.11
0.03
0.01
0.01
Adjustment
0.61
0.40
0.29
0.14
0.16
0.10
0.08
0.11
0.12
0.04
Changes in Working Capital
-0.54
-0.89
-0.33
0.15
0.07
-1.46
5.92
0.01
-0.01
-0.47
Cash after chg. in Working capital
0.89
0.25
0.51
0.66
0.53
-1.24
6.11
0.15
0.12
-0.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.20
-0.16
-0.09
-0.07
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00