Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Chemicals

Rating :
N/A

BSE: 506532 | NSE: KERALACHEM

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 704.91
  • 9.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 626.49
  • 0.77%
  • 1.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 1.13%
  • 21.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 2.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.07
  • 9.26
  • 1.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.07
  • 28.04
  • 13.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.09
  • 49.03
  • 35.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.25
  • 10.47
  • 9.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.70
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 6.10
  • 6.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
134.29
139.77
-3.92%
134.61
128.29
4.93%
130.40
145.62
-10.45%
134.27
139.55
-3.78%
Expenses
108.71
108.41
0.28%
106.53
89.52
19.00%
110.28
119.07
-7.38%
101.79
101.85
-0.06%
EBITDA
25.58
31.36
-18.43%
28.08
38.77
-27.57%
20.12
26.55
-24.22%
32.48
37.70
-13.85%
EBIDTM
19.05%
22.44%
20.86%
30.22%
15.43%
18.23%
24.19%
27.02%
Other Income
5.04
2.77
81.95%
2.18
2.99
-27.09%
5.16
0.35
1,374.29%
0.26
0.18
44.44%
Interest
0.18
0.26
-30.77%
0.20
0.35
-42.86%
1.55
0.27
474.07%
0.24
0.89
-73.03%
Depreciation
3.67
3.81
-3.67%
3.52
3.66
-3.83%
3.82
3.52
8.52%
3.85
3.64
5.77%
PBT
26.78
30.06
-10.91%
26.54
37.75
-29.70%
19.91
23.12
-13.88%
28.66
36.32
-21.09%
Tax
6.49
8.04
-19.28%
6.90
9.60
-28.12%
6.48
6.34
2.21%
8.14
7.52
8.24%
PAT
20.28
22.02
-7.90%
19.63
28.15
-30.27%
13.42
16.78
-20.02%
20.52
28.80
-28.75%
PATM
15.10%
15.75%
14.59%
21.94%
10.29%
11.52%
15.28%
20.63%
EPS
22.26
23.45
-5.07%
21.66
30.32
-28.56%
15.36
17.83
-13.85%
21.89
30.02
-27.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
533.57
532.73
565.37
505.98
396.26
342.17
303.03
342.13
355.72
358.56
357.42
Net Sales Growth
-3.55%
-5.77%
11.74%
27.69%
15.81%
12.92%
-11.43%
-3.82%
-0.79%
0.32%
 
Cost Of Goods Sold
242.83
226.18
269.63
275.56
210.60
162.34
133.47
174.13
186.62
197.40
200.12
Gross Profit
290.74
306.56
295.73
230.41
185.65
179.82
169.56
168.00
169.10
161.16
157.30
GP Margin
54.49%
57.55%
52.31%
45.54%
46.85%
52.55%
55.95%
49.10%
47.54%
44.95%
44.01%
Total Expenditure
427.31
409.44
451.80
441.67
351.26
306.34
272.80
313.09
320.09
322.42
334.01
Power & Fuel Cost
-
57.97
57.88
51.87
44.16
43.82
42.10
40.92
34.64
40.64
45.81
% Of Sales
-
10.88%
10.24%
10.25%
11.14%
12.81%
13.89%
11.96%
9.74%
11.33%
12.82%
Employee Cost
-
56.79
50.80
47.46
41.29
39.66
37.33
36.89
33.15
31.38
28.02
% Of Sales
-
10.66%
8.99%
9.38%
10.42%
11.59%
12.32%
10.78%
9.32%
8.75%
7.84%
Manufacturing Exp.
-
43.51
44.11
44.09
36.29
39.34
39.45
40.64
35.23
30.06
32.80
% Of Sales
-
8.17%
7.80%
8.71%
9.16%
11.50%
13.02%
11.88%
9.90%
8.38%
9.18%
General & Admin Exp.
-
14.76
14.18
10.00
10.49
12.61
11.89
13.34
21.25
10.41
10.94
% Of Sales
-
2.77%
2.51%
1.98%
2.65%
3.69%
3.92%
3.90%
5.97%
2.90%
3.06%
Selling & Distn. Exp.
-
4.12
7.19
8.79
2.90
2.17
2.58
1.44
1.69
3.61
5.83
% Of Sales
-
0.77%
1.27%
1.74%
0.73%
0.63%
0.85%
0.42%
0.48%
1.01%
1.63%
Miscellaneous Exp.
-
6.12
8.01
3.89
5.52
6.40
5.98
5.74
7.52
8.92
5.83
% Of Sales
-
1.15%
1.42%
0.77%
1.39%
1.87%
1.97%
1.68%
2.11%
2.49%
2.93%
EBITDA
106.26
123.29
113.57
64.31
45.00
35.83
30.23
29.04
35.63
36.14
23.41
EBITDA Margin
19.91%
23.14%
20.09%
12.71%
11.36%
10.47%
9.98%
8.49%
10.02%
10.08%
6.55%
Other Income
12.64
11.19
0.82
4.58
1.44
1.61
0.92
4.59
9.05
2.33
2.11
Interest
2.17
2.96
4.16
5.36
5.58
8.40
8.81
6.71
6.99
7.57
9.80
Depreciation
14.86
15.15
14.12
14.37
15.52
15.63
15.01
15.03
13.71
12.76
14.33
PBT
101.89
116.38
96.10
49.16
25.32
13.41
7.33
11.88
23.98
18.14
1.39
Tax
28.01
32.27
25.17
14.31
7.39
1.06
2.41
7.28
11.74
9.58
4.98
Tax Rate
27.49%
27.73%
25.41%
29.11%
29.19%
7.90%
32.88%
61.28%
48.96%
52.81%
358.27%
PAT
73.85
82.64
70.31
32.92
17.39
11.24
3.47
4.45
14.17
10.73
-1.42
PAT before Minority Interest
73.69
84.11
73.90
34.85
17.93
12.35
4.92
4.60
12.24
8.56
-3.59
Minority Interest
-0.16
-1.47
-3.59
-1.93
-0.54
-1.11
-1.45
-0.15
1.93
2.17
2.17
PAT Margin
13.84%
15.51%
12.44%
6.51%
4.39%
3.28%
1.15%
1.30%
3.98%
2.99%
-0.40%
PAT Growth
-22.87%
17.54%
113.58%
89.30%
54.72%
223.92%
-22.02%
-68.60%
32.06%
-
 
EPS
81.15
90.81
77.26
36.18
19.11
12.35
3.81
4.89
15.57
11.79
-1.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
343.43
267.61
200.87
173.03
153.34
150.56
148.55
133.55
130.20
108.16
Share Capital
9.08
9.08
9.08
9.08
9.08
9.08
9.08
9.08
24.88
9.08
Total Reserves
334.35
258.53
191.79
163.95
144.27
141.48
139.47
124.47
105.33
99.08
Non-Current Liabilities
9.04
9.81
15.26
27.77
28.39
38.19
42.97
54.31
44.35
28.80
Secured Loans
0.00
2.87
-1.79
-3.29
-0.42
4.54
8.99
15.45
18.40
18.83
Unsecured Loans
4.09
3.98
8.55
26.38
29.11
29.32
28.66
24.32
15.50
0.00
Long Term Provisions
0.77
1.96
3.84
3.35
2.26
2.29
3.17
2.66
3.87
3.89
Current Liabilities
63.29
82.66
124.64
102.76
107.03
121.96
113.72
110.12
78.02
79.91
Trade Payables
27.18
28.73
20.84
24.59
21.68
21.64
25.24
24.48
22.60
27.87
Other Current Liabilities
13.16
14.40
32.82
18.14
27.43
19.32
15.99
8.96
4.87
5.86
Short Term Borrowings
9.96
30.76
58.64
51.13
47.77
68.25
59.32
63.69
39.80
42.21
Short Term Provisions
12.99
8.77
12.35
8.90
10.14
12.75
13.17
12.98
10.75
3.97
Total Liabilities
422.73
367.08
345.20
306.46
291.77
313.32
306.37
300.85
256.33
222.83
Net Block
113.86
113.85
107.24
112.76
120.61
129.92
113.38
110.27
119.99
117.72
Gross Block
218.95
207.51
190.52
182.52
175.22
167.53
138.06
123.98
277.25
263.55
Accumulated Depreciation
105.09
93.66
83.28
69.76
54.61
37.61
24.68
13.71
157.26
145.83
Non Current Assets
152.28
145.93
140.84
141.64
156.98
164.06
156.53
145.12
134.24
131.43
Capital Work in Progress
7.88
6.63
7.11
1.85
4.16
3.57
10.28
12.82
8.55
8.80
Non Current Investment
1.10
1.01
1.00
0.94
0.87
0.92
0.89
0.90
0.74
0.77
Long Term Loans & Adv.
18.31
14.06
17.96
20.57
22.76
24.84
20.67
8.36
4.96
4.12
Other Non Current Assets
11.13
10.39
7.53
5.51
8.58
4.81
11.30
12.77
0.00
0.03
Current Assets
270.45
221.14
204.37
164.83
134.80
149.26
149.84
155.72
122.09
91.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
96.43
93.06
102.62
92.89
91.26
69.95
72.78
73.86
61.45
55.04
Sundry Debtors
85.31
87.75
88.83
62.52
34.28
63.47
61.47
52.43
20.39
22.18
Cash & Bank
75.69
30.82
3.04
2.67
2.25
5.77
7.33
15.08
27.15
1.83
Other Current Assets
13.01
5.15
5.78
4.20
7.00
10.06
8.26
14.35
13.10
12.35
Short Term Loans & Adv.
8.16
4.36
4.09
2.55
3.35
3.91
4.35
4.70
4.81
4.05
Net Current Assets
207.15
138.49
79.73
62.07
27.77
27.30
36.12
45.60
44.07
11.49
Total Assets
422.73
367.07
345.21
306.47
291.78
313.32
306.37
300.84
256.33
222.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
94.05
101.04
17.10
18.91
40.10
22.29
26.88
11.48
20.39
20.46
PBT
116.38
99.07
49.16
25.32
13.41
7.33
11.88
23.98
18.14
1.39
Adjustment
15.41
15.81
19.11
22.43
24.95
22.82
22.25
20.79
18.03
24.07
Changes in Working Capital
-5.51
12.11
-47.35
-23.41
6.08
-2.12
4.55
-25.55
-9.95
-2.03
Cash after chg. in Working capital
126.28
126.99
20.92
24.34
44.44
28.03
38.68
19.22
26.23
23.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.23
-25.94
-3.82
-5.43
-4.34
-5.73
-11.80
-7.74
-5.84
-2.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.90
-18.29
-14.16
-7.42
-10.09
-13.95
-7.44
-3.43
-13.53
-8.21
Net Fixed Assets
-9.79
-15.85
-12.55
-4.85
-7.42
-22.07
-45.20
120.21
-9.81
-4.81
Net Investments
-0.09
-0.01
-0.06
-0.07
0.05
-0.03
22.41
17.99
-12.47
0.05
Others
-44.02
-2.43
-1.55
-2.50
-2.72
8.15
15.35
-141.63
8.75
-3.45
Cash from Financing Activity
-35.91
-54.63
-1.77
-11.93
-33.15
-7.03
-19.94
-5.40
18.45
-11.84
Net Cash Inflow / Outflow
4.24
28.13
1.17
-0.44
-3.14
1.32
-0.49
2.65
25.32
0.41
Opening Cash & Equivalents
30.22
2.09
0.92
1.37
4.50
3.18
3.67
1.03
1.83
1.42
Closing Cash & Equivalent
34.47
30.22
2.09
0.92
1.37
4.50
3.18
3.67
27.15
1.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
378.26
294.75
221.25
190.58
168.90
165.83
163.61
147.09
126.01
119.13
ROA
21.30%
20.75%
10.69%
5.99%
4.08%
1.59%
1.52%
4.39%
3.57%
-1.60%
ROE
27.53%
31.55%
18.64%
10.99%
8.13%
3.29%
3.26%
9.87%
7.69%
-3.31%
ROCE
35.93%
34.77%
20.19%
12.61%
8.80%
6.32%
7.52%
13.80%
13.52%
6.38%
Fixed Asset Turnover
2.50
2.85
2.72
2.22
2.00
1.99
2.62
1.77
1.37
1.42
Receivable days
59.14
56.87
54.47
44.48
51.93
75.09
60.60
37.36
20.95
21.93
Inventory Days
64.76
63.02
70.37
84.61
85.65
85.78
78.01
69.42
57.33
53.06
Payable days
45.11
33.55
30.09
40.09
25.14
31.96
28.58
28.60
28.71
31.70
Cash Conversion Cycle
78.79
86.34
94.75
89.00
112.44
128.91
110.03
78.18
49.56
43.29
Total Debt/Equity
0.04
0.15
0.43
0.46
0.55
0.72
0.70
0.81
0.59
0.61
Interest Cover
40.32
24.80
10.17
5.53
2.60
1.83
2.77
4.43
3.40
1.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.