Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Kesar India Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 543542 | NSE: Not Listed

NSE BSE
687.80
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  699.00
  •  708.90
  •  685.00
  •  686.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1600
  •  11.20
  •  1143.25
  •  332.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,586.81
  • 157.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,572.25
  • N/A
  • 54.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.01%
  • 6.43%
  • FII
  • DII
  • Others
  • 18.46%
  • 0.00%
  • 0.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 84.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 40.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 162.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 699.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
53.42
15.19
Net Sales Growth
-
251.68%
 
Cost Of Goods Sold
-
28.05
7.90
Gross Profit
-
25.37
7.29
GP Margin
-
47.49%
47.99%
Total Expenditure
-
38.67
14.09
Power & Fuel Cost
-
0.06
0.03
% Of Sales
-
0.11%
0.20%
Employee Cost
-
1.11
1.09
% Of Sales
-
2.08%
7.18%
Manufacturing Exp.
-
2.53
1.05
% Of Sales
-
4.74%
6.91%
General & Admin Exp.
-
3.60
2.38
% Of Sales
-
6.74%
15.67%
Selling & Distn. Exp.
-
3.16
1.56
% Of Sales
-
5.92%
10.27%
Miscellaneous Exp.
-
0.18
0.08
% Of Sales
-
0.34%
0.53%
EBITDA
-
14.75
1.10
EBITDA Margin
-
27.61%
7.24%
Other Income
-
0.58
0.25
Interest
-
0.14
0.08
Depreciation
-
0.36
0.19
PBT
-
14.82
1.07
Tax
-
3.99
0.29
Tax Rate
-
26.92%
27.10%
PAT
-
10.84
0.78
PAT before Minority Interest
-
10.84
0.78
Minority Interest
-
0.00
0.00
PAT Margin
-
20.29%
5.13%
PAT Growth
-
1,289.74%
 
EPS
-
4.39
0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
30.00
19.17
Share Capital
24.71
3.53
Total Reserves
5.29
15.64
Non-Current Liabilities
1.50
3.68
Secured Loans
0.22
0.43
Unsecured Loans
1.11
1.53
Long Term Provisions
0.20
0.25
Current Liabilities
68.14
8.66
Trade Payables
29.05
0.00
Other Current Liabilities
14.94
8.37
Short Term Borrowings
20.18
0.00
Short Term Provisions
3.98
0.29
Total Liabilities
99.64
31.51
Net Block
0.70
1.04
Gross Block
1.99
1.96
Accumulated Depreciation
1.29
0.92
Non Current Assets
0.81
1.11
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.10
0.06
Other Non Current Assets
0.00
0.00
Current Assets
98.85
30.41
Current Investments
1.72
0.00
Inventories
56.19
9.49
Sundry Debtors
3.19
1.56
Cash & Bank
36.28
8.83
Other Current Assets
1.47
0.52
Short Term Loans & Adv.
0.62
10.00
Net Current Assets
30.70
21.75
Total Assets
99.66
31.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
9.21
-9.62
PBT
14.82
1.07
Adjustment
-0.12
0.02
Changes in Working Capital
-5.20
-9.34
Cash after chg. in Working capital
9.50
-8.24
Interest Paid
0.00
0.00
Tax Paid
-0.29
-1.38
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.17
0.04
Net Fixed Assets
-0.03
Net Investments
-1.72
Others
0.58
Cash from Financing Activity
19.41
15.18
Net Cash Inflow / Outflow
27.45
5.60
Opening Cash & Equivalents
8.83
3.23
Closing Cash & Equivalent
36.28
8.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
12.14
7.76
ROA
16.52%
2.49%
ROE
44.07%
4.09%
ROCE
40.98%
5.39%
Fixed Asset Turnover
27.03
7.73
Receivable days
16.24
37.56
Inventory Days
224.38
228.06
Payable days
378.02
0.00
Cash Conversion Cycle
-137.40
265.62
Total Debt/Equity
0.72
0.11
Interest Cover
103.43
15.20

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


  • Kesar India acquires 51% stake in Kesar Maitreya Realities
    22nd Feb 2025, 14:33 PM

    The object of incorporation of the firm is to diversify the company’s business in Construction and Real Estate Activities

    Read More
  • Kesar India acquires 100% stake in Kesar Naturals
    17th Feb 2025, 09:58 AM

    The object of acquisition of the company is to venture into new business

    Read More
  • Kesar India’s arm incorporates subsidiary to diversify construction and real estate business
    11th Feb 2025, 11:20 AM

    YK Infracon has incorporated a subsidiary company namely Propsnap Realty

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.