Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Kesar Petroproducts Ltd.

Chemicals

Rating :

N/A

BSE: 524174 | NSE: Not Listed

Watchlist

NSE BSE

27.10

20-Dec-2024

Open
High
Low
Previous Close

29.02
30.75
26.64
29.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

303957
86.50
32.95
8.13

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

261.98
27.40
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

312.59
N/A
1.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.21
2.78
-0.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.77
-1.08
-21.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.24
-
23.09

P:E (Median)

8 Years
5 Years
3 Years

12.17
28.88
105.00

P:BV (Average)

8 Years
5 Years
3 Years

0.87
0.87
1.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.87
26.57
15.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 48.72 30.90 57.67% 45.80 32.61 40.45% 49.60 31.25 58.72% 35.77 20.59 73.73%
Expenses 45.30 29.76 52.22% 42.68 31.84 34.05% 47.63 29.42 61.90% 37.36 19.00 96.63%
EBITDA 3.42 1.14 200.00% 3.12 0.77 305.19% 1.97 1.83 7.65% -1.59 1.59 -
EBIDTM 5.99% 3.20% 5.78% 2.01% 3.42% 5.05% -3.89% 6.67%
Other Income 1.22 0.53 130.19% 0.59 0.42 40.48% 2.07 0.37 459.46% 4.65 0.33 1,309.09%
Interest 0.34 0.28 21.43% 0.26 0.42 -38.10% 0.39 0.54 -27.78% 0.30 0.16 87.50%
Depreciation 0.84 0.88 -4.55% 0.84 0.68 23.53% 1.30 1.51 -13.91% 0.79 1.51 -47.68%
PBT 3.46 0.51 578.43% 2.61 0.09 2,800.00% 2.35 0.15 1,466.67% 1.97 0.25 688.00%
Tax 0.54 0.12 350.00% 0.49 0.03 1,533.33% -0.70 0.31 - 0.50 0.05 900.00%
PAT 2.92 0.39 648.72% 2.12 0.06 3,433.33% 3.05 -0.16 - 1.47 0.20 635.00%
PATM 5.11% 1.09% 3.93% 0.16% 5.30% -0.44% 3.60% 0.84%
EPS 0.30 0.04 650.00% 0.22 0.01 2,100.00% 0.32 -0.02 - 0.15 0.02 650.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 179.89 148.89 119.96 153.10 124.29 129.79 154.74 177.81 173.33 144.05 145.77 Net Sales Growth 55.95% 24.12% -21.65% 23.18% -4.24% -16.12% -12.97% 2.58% 20.33% -1.18% Cost Of Goods Sold 148.86 124.23 94.45 119.78 96.48 103.64 125.22 115.99 117.91 108.13 120.17 Gross Profit 31.03 24.65 25.51 33.32 27.81 26.15 29.52 61.82 55.42 35.91 25.59 GP Margin 17.25% 16.56% 21.27% 21.76% 22.38% 20.15% 19.08% 34.77% 31.97% 24.93% 17.56% Total Expenditure 172.97 146.57 113.38 145.10 117.85 127.34 149.15 138.88 147.13 128.47 138.52 Power & Fuel Cost - 7.81 6.48 7.35 7.74 8.13 8.37 7.57 8.28 5.68 4.41 % Of Sales - 5.25% 5.40% 4.80% 6.23% 6.26% 5.41% 4.26% 4.78% 3.94% 3.03% Employee Cost - 8.14 5.71 9.07 5.02 6.06 6.01 6.75 6.66 5.02 4.21 % Of Sales - 5.47% 4.76% 5.92% 4.04% 4.67% 3.88% 3.80% 3.84% 3.48% 2.89% Manufacturing Exp. - 1.94 1.66 2.27 4.58 3.67 3.52 4.63 8.74 5.71 3.41 % Of Sales - 1.30% 1.38% 1.48% 3.68% 2.83% 2.27% 2.60% 5.04% 3.96% 2.34% General & Admin Exp. - 3.37 3.08 5.81 3.39 4.09 3.71 2.41 3.65 2.27 2.90 % Of Sales - 2.26% 2.57% 3.79% 2.73% 3.15% 2.40% 1.36% 2.11% 1.58% 1.99% Selling & Distn. Exp. - 0.71 0.87 0.69 0.65 1.67 2.25 0.71 1.57 1.45 1.45 % Of Sales - 0.48% 0.73% 0.45% 0.52% 1.29% 1.45% 0.40% 0.91% 1.01% 0.99% Miscellaneous Exp. - 0.38 1.13 0.14 0.00 0.08 0.07 0.81 0.31 0.20 1.45 % Of Sales - 0.26% 0.94% 0.09% 0% 0.06% 0.05% 0.46% 0.18% 0.14% 1.35% EBITDA 6.92 2.32 6.58 8.00 6.44 2.45 5.59 38.93 26.20 15.58 7.25 EBITDA Margin 3.85% 1.56% 5.49% 5.23% 5.18% 1.89% 3.61% 21.89% 15.12% 10.82% 4.97% Other Income 8.53 7.67 1.49 1.23 1.13 0.96 1.41 2.19 1.10 0.44 0.41 Interest 1.29 1.39 1.05 0.25 0.39 0.97 1.88 0.94 0.64 0.17 0.09 Depreciation 3.77 3.65 6.03 6.02 5.94 5.09 4.74 1.77 1.30 1.10 0.97 PBT 10.39 4.95 0.98 2.96 1.25 -2.65 0.38 38.41 25.37 14.74 6.60 Tax 0.83 -0.03 0.51 0.29 0.21 -0.09 0.65 7.86 5.28 2.63 1.50 Tax Rate 7.99% -0.61% 52.04% 9.80% 29.58% 3.33% 196.97% 20.46% 20.81% 17.84% 22.73% PAT 9.56 4.98 0.47 2.67 0.50 -2.61 -0.32 30.55 20.08 12.10 5.10 PAT before Minority Interest 9.56 4.98 0.47 2.67 0.50 -2.61 -0.32 30.55 20.08 12.10 5.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.31% 3.34% 0.39% 1.74% 0.40% -2.01% -0.21% 17.18% 11.58% 8.40% 3.50% PAT Growth 1,851.02% 959.57% -82.40% 434.00% - - - 52.14% 65.95% 137.25% EPS 0.99 0.51 0.05 0.28 0.05 -0.27 -0.03 3.16 2.08 1.25 0.53

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 124.45 119.47 119.02 116.35 115.85 118.47 118.78 88.23 66.38 45.42 Share Capital 9.67 9.67 9.67 9.67 9.67 9.67 9.67 9.67 9.27 7.27 Total Reserves 114.78 109.80 109.36 106.68 106.18 108.80 109.11 78.56 56.52 34.62 Non-Current Liabilities 38.14 17.07 3.49 0.18 0.19 0.45 0.43 4.62 9.45 5.47 Secured Loans 37.63 16.52 2.89 0.11 0.32 0.50 0.43 4.65 4.11 4.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.32 1.26 Long Term Provisions 0.49 0.49 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 46.15 51.17 35.95 35.73 35.97 28.28 34.75 34.23 20.49 38.73 Trade Payables 18.49 16.52 16.66 17.75 25.85 19.30 26.55 29.14 17.43 34.66 Other Current Liabilities 5.33 0.98 0.95 1.52 1.82 1.84 0.38 0.37 0.23 0.01 Short Term Borrowings 22.33 33.32 17.87 16.19 8.01 7.05 0.00 0.00 0.00 1.80 Short Term Provisions 0.00 0.35 0.47 0.28 0.28 0.08 7.82 4.72 2.83 2.26 Total Liabilities 208.74 187.71 158.46 152.26 152.01 147.20 153.96 127.08 96.32 89.62 Net Block 55.69 46.99 48.82 51.14 41.17 42.51 42.80 39.47 35.85 36.95 Gross Block 78.36 66.32 65.28 65.25 52.50 51.82 50.12 45.02 40.11 40.10 Accumulated Depreciation 22.68 19.33 16.46 14.11 11.34 9.31 7.32 5.55 4.25 3.15 Non Current Assets 124.33 115.72 88.08 55.90 55.66 57.13 52.23 39.52 35.85 36.95 Capital Work in Progress 51.70 46.24 11.36 2.88 13.49 13.27 9.41 0.04 0.00 0.00 Non Current Investment 16.40 21.98 21.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.24 0.16 2.46 1.87 1.00 1.34 0.02 0.02 0.00 0.00 Other Non Current Assets 0.29 0.35 3.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 84.42 71.99 70.38 89.74 86.91 77.57 88.47 87.53 60.42 52.64 Current Investments 3.38 1.10 1.08 36.51 29.88 8.40 5.43 1.00 0.00 0.00 Inventories 26.85 21.58 15.91 13.53 20.00 22.87 24.21 18.52 13.44 4.35 Sundry Debtors 28.00 21.02 18.92 24.02 25.56 21.98 24.37 28.90 14.27 15.79 Cash & Bank 20.88 25.30 12.29 12.79 8.37 -0.86 4.63 5.41 6.54 3.25 Other Current Assets 5.32 0.88 0.00 0.00 3.10 25.18 29.83 33.70 26.17 29.25 Short Term Loans & Adv. 3.40 2.12 22.19 2.90 3.10 25.18 29.83 33.70 26.17 29.25 Net Current Assets 38.27 20.81 34.43 54.01 50.94 49.29 53.72 53.30 39.94 13.90 Total Assets 208.75 187.71 158.46 152.26 152.01 147.20 153.97 127.08 96.31 89.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -20.21 32.71 -5.61 5.41 30.09 -1.36 29.03 5.99 -10.01 -9.89 PBT 4.95 0.98 2.96 1.25 -2.65 0.38 38.41 25.37 14.74 6.60 Adjustment 2.48 5.60 5.09 4.36 4.64 4.11 -0.37 0.45 0.71 0.58 Changes in Working Capital -27.05 26.69 -13.41 -0.20 28.10 -5.15 -4.30 -16.38 -23.48 -17.07 Cash after chg. in Working capital -19.62 33.27 -5.36 5.41 30.09 -0.66 33.74 9.43 -8.02 -9.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.59 -0.56 -0.25 0.00 0.00 -0.70 -4.72 -3.44 -1.99 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.03 -42.35 -9.01 -8.08 -21.98 -9.93 -25.58 -4.09 0.39 0.64 Net Fixed Assets -17.50 -35.92 -8.51 -2.14 -0.90 -5.56 -14.47 -4.95 -0.01 -28.10 Net Investments 3.30 -0.02 13.45 -6.63 -21.48 -2.97 -4.43 -1.00 0.00 0.00 Others 10.17 -6.41 -13.95 0.69 0.40 -1.40 -6.68 1.86 0.40 28.74 Cash from Financing Activity 25.25 12.58 2.54 7.08 1.13 5.80 -4.22 -3.03 12.92 3.87 Net Cash Inflow / Outflow 1.02 2.93 -12.08 4.41 9.23 -5.49 -0.78 -1.13 3.30 -5.37 Opening Cash & Equivalents 3.64 0.71 12.79 8.37 -0.86 4.63 5.41 6.54 3.25 8.62 Closing Cash & Equivalent 4.66 3.64 0.71 12.79 8.37 -0.86 4.63 5.41 6.54 3.25

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.87 12.36 9.41 8.45 8.10 8.06 8.01 6.22 4.07 1.90 ROA 2.51% 0.27% 1.72% 0.33% -1.75% -0.21% 21.74% 17.98% 13.02% 7.12% ROE 4.08% 0.44% 3.10% 0.62% -3.35% -0.41% 44.41% 41.06% 47.04% 44.05% ROCE 3.55% 1.45% 3.06% 1.19% -2.01% 2.71% 55.17% 46.23% 41.31% 33.49% Fixed Asset Turnover 2.38 2.12 2.75 2.11 2.49 3.04 3.74 4.07 3.59 5.60 Receivable days 51.88 52.18 43.66 72.79 66.84 54.66 54.67 45.45 38.07 40.24 Inventory Days 51.25 48.98 29.94 49.23 60.28 55.52 43.86 33.65 22.54 7.11 Payable days 51.44 64.11 52.42 82.47 79.52 56.91 70.93 56.75 69.78 95.62 Cash Conversion Cycle 51.69 37.04 21.18 39.56 47.60 53.28 27.60 22.35 -9.17 -48.27 Total Debt/Equity 0.50 0.42 0.23 0.20 0.11 0.10 0.01 0.08 0.25 0.52 Interest Cover 4.56 1.93 13.08 2.79 -1.78 1.17 41.75 40.68 85.96 78.01

Top Investors:

setu securities pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback