PBT
-71.86
57.40
101.99
38.57
21.56
12.57
2.42
2.12
3.35
-1.68
Adjustment
39.16
26.74
23.37
22.50
28.13
31.92
35.23
38.56
37.11
37.95
Changes in Working Capital
-17.71
-161.95
-69.94
30.94
-30.25
50.55
27.49
-9.52
-15.25
-15.25
Cash after chg. in Working capital
-50.42
-77.81
55.42
92.02
19.43
95.05
65.15
31.15
25.21
21.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.97
-10.34
-28.45
-7.67
-3.37
-2.57
-1.05
0.54
0.43
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00