PBT
1.34
0.68
-3.29
-2.50
-4.91
0.59
1.66
2.51
-7.56
-5.59
Adjustment
3.04
3.99
4.15
4.43
3.65
4.10
3.66
-0.05
5.74
6.04
Changes in Working Capital
-3.54
2.81
5.36
6.03
4.55
13.22
-3.46
8.50
2.41
-1.14
Cash after chg. in Working capital
0.83
7.48
6.22
7.95
3.29
17.91
1.86
10.95
0.59
-0.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-3.26
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00