Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Khandwala Securities Ltd.

Finance - Stock Broking

Rating :
N/A

BSE: 531892 | NSE: KHANDSE

NSE BSE
28.11
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  28.93
  •  28.95
  •  27.50
  •  27.73
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6015
  •  1.70
  •  36.78
  •  24.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.66
  • 43.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.57
  • N/A
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.15%
  • 5.62%
  • 43.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.69
  • 25.47
  • 11.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.75
  • -
  • -6.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.78
  • -
  • 12.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 69.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.25
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.33
  • 6.18
  • 22.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
2.70
2.16
25.00%
3.14
1.60
96.25%
2.52
1.93
30.57%
2.83
1.36
108.09%
Expenses
2.44
1.80
35.56%
7.64
1.37
457.66%
1.96
1.73
13.29%
3.05
1.72
77.33%
EBITDA
0.26
0.36
-27.78%
-4.50
0.23
-
0.56
0.20
180.00%
-0.23
-0.35
-
EBIDTM
9.78%
16.67%
-143.48%
14.62%
22.13%
10.21%
-8.00%
-25.97%
Other Income
0.35
0.04
775.00%
4.81
0.04
11,925.00%
0.06
0.06
0.00%
0.05
-1.15
-
Interest
0.01
0.06
-83.33%
0.02
0.10
-80.00%
0.05
0.06
-16.67%
0.05
0.07
-28.57%
Depreciation
0.07
0.08
-12.50%
0.07
0.07
0.00%
0.10
0.05
100.00%
0.12
0.04
200.00%
PBT
0.53
0.26
103.85%
0.23
0.11
109.09%
0.47
0.14
235.71%
-0.35
-1.62
-
Tax
-0.01
-0.01
-
-0.01
0.00
-
-0.01
0.00
-
0.00
0.10
-100.00%
PAT
0.54
0.27
100.00%
0.24
0.11
118.18%
0.48
0.14
242.86%
-0.34
-1.72
-
PATM
19.96%
12.36%
7.55%
6.87%
19.00%
7.15%
-12.14%
-126.27%
EPS
0.35
0.18
94.44%
0.15
0.07
114.29%
0.31
0.09
244.44%
-0.22
-1.13
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
11.19
8.52
6.26
6.10
3.60
2.74
3.36
3.54
3.71
3.01
Net Sales Growth
58.72%
36.10%
2.62%
69.44%
31.39%
-18.45%
-5.08%
-4.58%
23.26%
 
Cost Of Goods Sold
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
11.02
8.52
6.26
6.10
3.60
2.74
3.36
3.54
3.71
3.01
GP Margin
98.50%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
15.09
7.95
5.36
5.30
4.48
6.21
5.43
4.06
4.92
3.60
Power & Fuel Cost
-
0.07
0.06
0.05
0.04
0.07
0.09
0.10
0.16
0.16
% Of Sales
-
0.82%
0.96%
0.82%
1.11%
2.55%
2.68%
2.82%
4.31%
5.32%
Employee Cost
-
2.07
2.12
2.92
2.13
2.05
2.18
1.62
1.60
1.23
% Of Sales
-
24.30%
33.87%
47.87%
59.17%
74.82%
64.88%
45.76%
43.13%
40.86%
Manufacturing Exp.
-
2.24
1.36
1.26
1.37
0.82
1.64
1.14
1.00
1.07
% Of Sales
-
26.29%
21.73%
20.66%
38.06%
29.93%
48.81%
32.20%
26.95%
35.55%
General & Admin Exp.
-
2.53
1.28
1.05
0.88
0.96
1.12
1.23
1.46
1.22
% Of Sales
-
29.69%
20.45%
17.21%
24.44%
35.04%
33.33%
34.75%
39.35%
40.53%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.11
0.59
0.07
0.10
2.38
0.50
0.08
0.85
0.08
% Of Sales
-
13.03%
9.42%
1.15%
2.78%
86.86%
14.88%
2.26%
22.91%
2.66%
EBITDA
-3.91
0.57
0.90
0.80
-0.88
-3.47
-2.07
-0.52
-1.21
-0.59
EBITDA Margin
-34.94%
6.69%
14.38%
13.11%
-24.44%
-126.64%
-61.61%
-14.69%
-32.61%
-19.60%
Other Income
5.27
0.18
0.22
0.26
0.21
0.95
2.74
0.32
1.25
0.48
Interest
0.13
0.27
0.34
0.71
0.74
0.82
0.23
0.28
0.35
0.32
Depreciation
0.36
0.31
0.29
0.29
0.28
0.28
0.28
0.29
0.30
0.29
PBT
0.88
0.16
0.50
0.06
-1.70
-3.63
0.15
-0.77
-0.60
-0.72
Tax
-0.03
-0.01
0.05
-0.06
-0.05
-0.04
-0.04
-0.01
0.01
-0.01
Tax Rate
-3.41%
-6.25%
10.00%
-100.00%
2.94%
1.10%
-26.67%
1.30%
-1.67%
1.39%
PAT
0.92
0.17
0.44
0.12
-1.65
-3.59
0.19
-0.76
-0.61
-0.70
PAT before Minority Interest
0.92
0.17
0.44
0.12
-1.65
-3.59
0.19
-0.76
-0.61
-0.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.22%
2.00%
7.03%
1.97%
-45.83%
-131.02%
5.65%
-21.47%
-16.44%
-23.26%
PAT Growth
176.67%
-61.36%
266.67%
-
-
-
-
-
-
 
EPS
0.60
0.11
0.29
0.08
-1.08
-2.35
0.12
-0.50
-0.40
-0.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
29.68
29.49
20.10
19.95
23.13
26.72
27.10
27.86
28.47
Share Capital
15.25
15.25
11.94
11.94
13.44
13.44
13.94
13.94
13.94
Total Reserves
14.43
14.24
8.16
8.01
9.69
13.28
13.16
13.92
14.53
Non-Current Liabilities
1.33
2.47
6.44
6.95
6.25
4.97
2.88
3.97
4.05
Secured Loans
1.34
2.48
6.02
6.09
6.11
4.76
0.25
0.30
0.35
Unsecured Loans
0.13
0.13
0.45
0.85
0.13
0.13
2.59
2.62
2.73
Long Term Provisions
0.16
0.12
0.19
0.18
0.16
0.19
0.10
0.10
0.04
Current Liabilities
16.25
11.31
20.46
14.25
10.35
15.04
10.16
6.70
7.47
Trade Payables
15.66
10.92
20.04
12.44
9.98
14.81
9.69
6.27
7.07
Other Current Liabilities
0.60
0.39
0.42
1.81
0.36
0.23
0.46
0.43
0.36
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Total Liabilities
47.26
43.27
47.00
41.15
39.73
46.73
40.14
38.53
39.99
Net Block
8.14
8.09
7.79
8.05
8.20
8.41
9.30
9.55
9.78
Gross Block
12.95
12.59
12.00
12.04
11.91
11.84
12.92
12.89
13.10
Accumulated Depreciation
4.82
4.50
4.21
3.99
3.71
3.43
3.62
3.33
3.32
Non Current Assets
30.82
22.08
27.72
27.36
21.94
25.90
23.13
23.15
23.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.20
0.52
0.55
0.97
1.12
0.62
0.00
0.00
0.00
Long Term Loans & Adv.
20.32
9.98
16.16
15.05
9.39
13.80
10.31
8.48
11.03
Other Non Current Assets
2.17
3.49
3.22
3.29
3.22
3.07
3.52
5.12
2.95
Current Assets
16.44
21.19
19.28
13.79
17.79
20.83
17.01
15.37
16.22
Current Investments
2.87
1.52
0.06
0.07
0.05
0.15
0.03
0.03
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Sundry Debtors
6.65
7.84
4.71
6.84
9.40
8.92
9.14
9.82
9.79
Cash & Bank
0.67
5.00
8.98
6.37
7.93
11.35
4.46
4.19
5.77
Other Current Assets
6.25
1.66
5.16
0.21
0.41
0.40
3.38
1.33
0.64
Short Term Loans & Adv.
5.81
5.17
0.37
0.31
0.25
0.20
3.16
1.18
0.26
Net Current Assets
0.19
9.88
-1.18
-0.46
7.44
5.79
6.85
8.67
8.75
Total Assets
47.26
43.27
47.00
41.15
39.73
46.73
40.14
38.52
39.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.74
-7.24
3.30
-0.21
-3.55
3.59
0.40
-1.35
3.87
PBT
0.16
0.50
0.06
-1.70
-3.63
0.15
-0.77
-0.60
-0.72
Adjustment
1.39
0.43
0.91
0.87
0.37
-1.99
0.30
0.37
0.26
Changes in Working Capital
-3.29
-8.16
2.33
0.63
-0.29
5.42
0.88
-1.13
4.32
Cash after chg. in Working capital
-1.74
-7.24
3.30
-0.21
-3.55
3.59
0.40
-1.35
3.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.17
-1.51
0.50
0.18
-0.40
2.00
0.21
0.28
-0.12
Net Fixed Assets
-0.36
-0.59
0.03
-0.13
-0.07
1.09
-0.04
0.21
Net Investments
-1.02
-1.43
0.42
0.14
-0.40
-0.74
0.00
-0.03
Others
0.21
0.51
0.05
0.17
0.07
1.65
0.25
0.10
Cash from Financing Activity
-0.09
8.40
-1.19
-1.54
0.53
1.32
-0.36
-0.50
0.04
Net Cash Inflow / Outflow
-3.01
-0.34
2.62
-1.57
-3.42
6.90
0.26
-1.57
3.79
Opening Cash & Equivalents
2.67
3.00
6.37
7.93
11.35
4.46
4.19
5.77
1.98
Closing Cash & Equivalent
-0.34
2.67
8.98
6.37
7.93
11.35
4.46
4.19
5.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
19.46
19.33
16.84
16.71
18.11
21.12
21.03
21.66
22.17
ROA
0.38%
0.98%
0.27%
-4.08%
-8.30%
0.44%
-1.94%
-1.56%
-1.76%
ROE
0.59%
1.79%
0.59%
-7.94%
-15.32%
0.75%
-2.99%
-2.34%
-2.65%
ROCE
1.37%
2.84%
2.89%
-3.41%
-9.21%
1.26%
-1.64%
-0.82%
-1.26%
Fixed Asset Turnover
0.67
0.51
0.51
0.30
0.23
0.27
0.27
0.29
0.23
Receivable days
310.40
365.44
345.51
823.90
1221.73
981.46
977.51
965.43
1186.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.25
Payable days
0.00
0.00
0.00
0.00
1237.37
970.94
817.43
702.94
827.27
Cash Conversion Cycle
310.40
365.44
345.51
823.90
-15.64
10.53
160.08
262.50
362.78
Total Debt/Equity
0.05
0.09
0.32
0.35
0.27
0.18
0.10
0.10
0.11
Interest Cover
1.60
2.48
1.09
-1.30
-3.44
1.66
-1.79
-0.74
-1.23

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Khandwala Securities - Quarterly Results
    10th Feb 2025, 13:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.