Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Khazanchi Jewellers Ltd.

Trading

Rating :

N/A

BSE: 543953 | NSE: Not Listed

Watchlist

NSE BSE

627.90

20-Dec-2024

Open
High
Low
Previous Close

639.75
639.75
620.20
640.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

38000
238.88
670.00
263.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,557.69
56.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,612.57
N/A
7.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
47.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
40.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
102.91

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 381.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 367.71 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 13.36 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 3.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.86 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.11 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 12.52 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 3.31 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 9.21 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 2.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 3.73 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 820.78 480.66 256.94 Net Sales Growth - 70.76% 87.07% Cost Of Goods Sold - 776.11 462.63 245.20 Gross Profit - 44.67 18.03 11.74 GP Margin - 5.44% 3.75% 4.57% Total Expenditure - 779.77 465.02 249.44 Power & Fuel Cost - 0.06 0.04 0.04 % Of Sales - 0.01% 0.01% 0.02% Employee Cost - 1.33 0.99 0.66 % Of Sales - 0.16% 0.21% 0.26% Manufacturing Exp. - 0.33 0.27 0.22 % Of Sales - 0.04% 0.06% 0.09% General & Admin Exp. - 1.45 0.96 3.23 % Of Sales - 0.18% 0.20% 1.26% Selling & Distn. Exp. - 0.30 0.10 0.07 % Of Sales - 0.04% 0.02% 0.03% Miscellaneous Exp. - 0.19 0.02 0.01 % Of Sales - 0.02% 0.00% 0.00% EBITDA - 41.01 15.64 7.50 EBITDA Margin - 5.00% 3.25% 2.92% Other Income - 0.76 1.16 1.05 Interest - 4.81 6.46 4.25 Depreciation - 0.27 0.07 0.09 PBT - 36.71 10.27 4.21 Tax - 9.39 2.71 0.95 Tax Rate - 25.58% 26.39% 22.57% PAT - 27.32 7.56 3.27 PAT before Minority Interest - 27.32 7.56 3.27 Minority Interest - 0.00 0.00 0.00 PAT Margin - 3.33% 1.57% 1.27% PAT Growth - 261.38% 131.19% EPS - 11.06 3.06 1.32

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 187.76 36.05 28.72 Share Capital 24.75 9.93 9.93 Total Reserves 163.02 26.12 18.78 Non-Current Liabilities 19.05 52.48 53.49 Secured Loans 5.78 12.01 6.41 Unsecured Loans 13.18 40.28 47.11 Long Term Provisions 0.44 0.21 0.00 Current Liabilities 47.13 56.51 42.13 Trade Payables 1.10 22.84 11.01 Other Current Liabilities 36.25 32.72 31.35 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 9.78 0.95 -0.23 Total Liabilities 253.94 145.04 124.34 Net Block 15.35 12.81 12.66 Gross Block 16.25 13.44 13.22 Accumulated Depreciation 0.90 0.63 0.56 Non Current Assets 19.91 13.85 12.67 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 1.16 0.01 0.01 Other Non Current Assets 3.40 1.03 0.00 Current Assets 234.02 131.19 111.66 Current Investments 0.00 0.00 0.00 Inventories 201.02 128.07 106.01 Sundry Debtors 23.29 2.02 3.31 Cash & Bank 0.86 0.27 1.62 Other Current Assets 8.85 0.03 0.00 Short Term Loans & Adv. 8.82 0.79 0.71 Net Current Assets 186.89 74.68 69.53 Total Assets 253.93 145.04 124.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -83.39 5.80 -1.13 PBT 36.71 10.27 4.21 Adjustment 4.53 6.48 4.32 Changes in Working Capital -114.91 -8.24 -8.71 Cash after chg. in Working capital -73.67 8.51 -0.18 Interest Paid 0.00 0.00 0.00 Tax Paid -9.72 -2.71 -0.96 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -5.80 -1.21 -3.90 Net Fixed Assets -2.81 -0.22 Net Investments 0.00 0.00 Others -2.99 -0.99 Cash from Financing Activity 89.78 -5.93 5.10 Net Cash Inflow / Outflow 0.59 -1.35 0.06 Opening Cash & Equivalents 0.27 1.62 1.56 Closing Cash & Equivalent 0.86 0.27 1.62

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 75.87 36.30 28.91 ROA 13.69% 5.62% 2.75% ROE 24.41% 23.36% 12.06% ROCE 22.86% 14.33% 7.94% Fixed Asset Turnover 55.30 36.06 22.80 Receivable days 5.63 2.03 2.84 Inventory Days 73.17 88.88 147.25 Payable days 5.63 13.35 17.32 Cash Conversion Cycle 73.17 77.55 132.76 Total Debt/Equity 0.29 2.35 2.93 Interest Cover 8.64 2.59 1.99

Top Investors:

svcm securities private limited

mukesh sharma family trust

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback