Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Khoobsurat Ltd.

Finance - Investment

Rating :

N/A

BSE: 535730 | NSE: Not Listed

Watchlist

NSE BSE

0.78

20-Dec-2024

Open
High
Low
Previous Close

0.76
0.81
0.76
0.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2272414
17.70
1.96
0.67

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.68
83.75
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

29.72
N/A
0.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.55
15.66
12.22

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.01
69.52
-16.45

P:E (Median)

8 Years
5 Years
3 Years

84.21
108.44
93.64

P:BV (Average)

8 Years
5 Years
3 Years

0.67
0.67
0.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

85.53
95.05
77.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.31 0.00 0 0.32 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.44 0.11 300.00% 0.24 0.12 100.00% 0.51 0.09 466.67% 0.15 0.10 50.00%
EBITDA -0.13 -0.11 - 0.08 -0.12 - -0.51 -0.09 - -0.15 -0.10 -
EBIDTM -41.16% 0.00% 25.70% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.38 0.15 153.33% 0.36 0.19 89.47% 0.54 0.15 260.00% 0.33 0.17 94.12%
Interest 0.00 0.00 0 0.16 0.00 0 0.12 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.25 0.04 525.00% 0.28 0.08 250.00% -0.09 0.06 - 0.17 0.07 142.86%
Tax 0.08 0.01 700.00% 0.07 0.02 250.00% -0.03 0.01 - 0.05 0.02 150.00%
PAT 0.17 0.03 466.67% 0.21 0.06 250.00% -0.07 0.05 - 0.13 0.05 160.00%
PATM 55.31% 0.00% 64.09% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.63 0.00 0.00 0.00 0.00 0.02 0.00 0.00 2.06 2.48 8.69 Net Sales Growth 0.00% 0 0 0 -100% 0 0 -100% -16.94% -71.46% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.02 0.03 0.01 1.94 2.62 8.76 Gross Profit 0.64 0.00 0.00 0.00 0.00 0.00 -0.03 -0.01 0.11 -0.13 -0.07 GP Margin 100.79% 0 0 0 0 0% 0 0 5.34% -5.24% -0.81% Total Expenditure 1.34 0.89 0.37 0.50 0.45 0.45 0.59 0.39 2.81 3.59 9.73 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0% 0 0 0% 0% 0% Employee Cost - 0.19 0.15 0.22 0.16 0.17 0.26 0.18 0.23 0.32 0.32 % Of Sales - 0 0 0 0 850.0% 0 0 11.17% 12.90% 3.68% Manufacturing Exp. - 0.06 0.03 0.03 0.04 0.03 0.04 0.07 0.47 0.45 0.06 % Of Sales - 0 0 0 0 150.0% 0 0 22.82% 18.15% 0.69% General & Admin Exp. - 0.47 0.20 0.17 0.24 0.22 0.27 0.13 0.14 0.19 0.14 % Of Sales - 0 0 0 0 1100% 0 0 6.80% 7.66% 1.61% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 % Of Sales - 0 0 0 0 0% 0 0 0.49% 0.40% 0% Miscellaneous Exp. - 0.17 0.00 0.08 0.00 0.00 0.00 0.00 0.03 0.01 0.00 % Of Sales - 0 0 0 0 0% 0 0 1.46% 0.40% 5.06% EBITDA -0.71 -0.89 -0.37 -0.50 -0.45 -0.43 -0.59 -0.39 -0.75 -1.11 -1.04 EBITDA Margin -112.70% 0 0 0 0 -2150.0% 0 0 -36.41% -44.76% -11.97% Other Income 1.61 1.20 0.73 0.83 0.46 0.45 0.64 0.43 0.78 1.17 1.31 Interest 0.28 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 PBT 0.61 0.20 0.36 0.33 0.01 0.02 0.05 0.03 0.03 0.05 0.26 Tax 0.17 0.05 0.09 0.09 0.00 0.01 0.01 0.01 0.00 0.01 0.08 Tax Rate 27.87% 25.00% 25.00% 27.27% 0.00% 50.00% 20.00% 33.33% 0.00% 20.00% 30.77% PAT 0.44 0.14 0.27 0.24 0.01 0.01 0.04 0.02 0.02 0.04 0.19 PAT before Minority Interest 0.44 0.14 0.27 0.24 0.01 0.01 0.04 0.02 0.02 0.04 0.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 69.84% 0 0 0 0 50.0% 0 0 0.97% 1.61% 2.19% PAT Growth 131.58% -48.15% 12.50% 2,300.00% 0.00% -75.00% 100.00% 0.00% -50.00% -78.95% EPS 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 25.01 25.45 25.34 25.10 25.09 25.08 25.04 25.02 25.00 24.96 Share Capital 13.28 13.28 13.28 13.28 13.28 13.28 13.28 13.28 13.28 13.28 Total Reserves 11.73 12.17 12.06 11.81 11.80 11.80 11.76 11.74 11.72 11.68 Non-Current Liabilities -0.09 -0.05 0.01 0.01 0.01 0.00 0.00 0.01 0.02 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.75 0.09 0.09 0.75 0.74 0.74 0.76 3.96 4.45 3.91 Trade Payables 0.00 0.00 0.00 0.72 0.72 0.72 0.75 3.93 3.88 3.06 Other Current Liabilities 0.29 0.09 0.09 0.03 0.02 0.02 0.01 0.03 0.06 0.01 Short Term Borrowings 3.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.52 0.84 Total Liabilities 28.67 25.49 25.44 25.86 25.84 25.82 25.80 28.99 29.47 28.90 Net Block 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.07 0.08 Gross Block 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.98 Accumulated Depreciation 0.93 0.93 0.93 0.93 0.93 0.93 0.92 0.92 0.91 0.90 Non Current Assets 11.24 11.10 0.05 0.05 0.05 0.06 0.06 0.06 0.07 0.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 11.19 11.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.43 14.39 25.38 25.80 25.78 25.77 25.75 28.92 29.40 28.82 Current Investments 0.00 0.00 7.88 8.39 8.51 8.85 11.11 8.31 3.35 0.00 Inventories 0.04 0.04 0.03 0.01 0.01 0.03 0.06 0.06 0.86 0.07 Sundry Debtors 0.58 0.80 3.30 0.79 0.75 0.75 0.75 2.34 1.90 0.56 Cash & Bank 0.25 0.01 0.03 0.17 0.11 0.00 0.11 0.23 1.44 0.06 Other Current Assets 16.56 0.00 0.00 0.00 16.41 16.13 13.72 17.98 21.85 28.12 Short Term Loans & Adv. 16.56 13.54 14.14 16.44 16.41 16.13 13.72 17.98 21.85 28.12 Net Current Assets 13.68 14.30 25.30 25.05 25.04 25.03 24.99 24.97 24.95 24.91 Total Assets 28.67 25.49 25.43 25.85 25.83 25.83 25.81 28.98 29.47 28.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.32 2.42 -1.29 -0.47 -0.68 -3.01 2.25 3.76 4.72 -0.08 PBT 0.20 0.36 0.33 0.01 0.02 0.05 0.03 0.03 0.05 0.26 Adjustment -1.33 -0.95 -0.64 -0.41 -0.44 -0.64 -0.42 0.01 0.01 0.01 Changes in Working Capital 0.87 3.10 -0.90 -0.07 -0.25 -2.41 2.65 3.73 5.00 -0.36 Cash after chg. in Working capital -0.27 2.51 -1.20 -0.47 -0.67 -3.00 2.26 3.76 5.06 -0.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.09 -0.08 0.00 -0.01 -0.01 -0.01 0.00 -0.34 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.57 -2.44 1.15 0.53 0.78 2.90 -2.38 -4.97 -3.35 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.14 -3.17 0.51 0.12 0.34 2.26 -2.80 -4.96 -3.35 0.00 Others 0.71 0.73 0.64 0.41 0.44 0.64 0.42 -0.01 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.25 -0.02 -0.14 0.06 0.10 -0.11 -0.12 -1.20 1.37 -0.08 Opening Cash & Equivalents 0.01 0.03 0.17 0.11 0.00 0.11 0.23 1.44 0.06 0.15 Closing Cash & Equivalent 0.25 0.01 0.03 0.17 0.11 0.00 0.11 0.23 1.44 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.47 1.50 1.91 1.89 1.89 1.89 1.89 1.88 1.88 1.88 ROA 0.53% 1.06% 0.95% 0.04% 0.04% 0.14% 0.08% 0.09% 0.14% 0.65% ROE 0.57% 1.07% 0.97% 0.04% 0.04% 0.14% 0.08% 0.10% 0.16% 0.75% ROCE 1.17% 1.44% 1.30% 0.05% 0.08% 0.19% 0.11% 0.10% 0.22% 1.05% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.02 0.00 0.00 2.09 2.52 8.84 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 375.77 181.39 20.84 Inventory Days 0.00 0.00 0.00 0.00 381.81 0.00 0.00 82.24 68.66 4.21 Payable days 0.00 0.00 0.00 0.00 0.00 815.75 2940.22 754.92 301.00 115.46 Cash Conversion Cycle 0.00 0.00 0.00 0.00 381.81 -815.75 -2940.22 -296.91 -50.95 -90.41 Total Debt/Equity 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2.69 3650.00 0.00 130.00 91.04 1318.14 18.46 69.85 84.22 1798.59

Top Investors:

dealmoney commodities private limited

vicky r jhaveri

rathod manoj chhaganlal huf(huf)

shreyansbhai shantilal shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback