PBT
-6.20
-3.92
-13.02
-8.60
-11.63
-104.20
-65.24
-23.01
-37.63
-29.21
Adjustment
7.34
2.71
6.36
5.14
4.37
84.42
54.54
8.96
12.13
26.20
Changes in Working Capital
1.01
1.09
8.57
3.75
7.64
11.48
11.24
9.97
-24.81
8.01
Cash after chg. in Working capital
2.15
-0.12
1.92
0.29
0.38
-8.30
0.54
-4.08
-50.31
4.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-16.16
Tax Paid
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00