PBT
0.70
2.22
-0.07
0.05
0.00
-0.10
0.17
0.30
0.55
0.31
Adjustment
-0.76
-2.37
-0.08
-0.21
0.00
0.00
-0.26
-0.23
-0.19
0.13
Changes in Working Capital
2.00
-1.42
0.02
-0.58
0.00
-0.45
2.91
1.56
-0.82
-0.94
Cash after chg. in Working capital
1.94
-1.58
-0.14
-0.74
0.00
-0.55
2.82
1.63
-0.45
-0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
0.00
0.00
0.00
0.00
0.00
-0.03
-0.17
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.00