Shareholder's Funds
3,554.15
2,779.20
2,327.71
1,967.81
1,560.67
1,310.83
1,047.77
813.93
698.62
788.48
Share Capital
64.75
64.75
64.75
64.75
36.62
36.62
28.12
28.12
28.12
28.12
Total Reserves
3,489.40
2,714.45
2,262.96
1,903.07
1,524.04
1,274.20
1,019.64
785.80
670.50
760.35
Non-Current Liabilities
1,067.65
403.61
1,336.57
622.60
686.45
558.62
640.88
648.97
691.01
698.69
Secured Loans
1,102.11
438.66
1,325.46
686.49
572.95
444.85
494.17
544.57
620.45
593.93
Unsecured Loans
59.68
52.96
47.02
41.73
218.77
245.07
247.76
153.59
78.50
43.37
Long Term Provisions
21.68
13.80
62.63
29.97
42.47
28.44
17.32
6.04
2.34
1.72
Current Liabilities
1,299.66
1,233.20
1,550.84
1,477.90
1,220.95
698.58
819.82
693.18
533.87
409.20
Trade Payables
281.19
387.70
307.07
250.72
262.97
230.60
247.62
164.62
110.63
75.44
Other Current Liabilities
753.49
601.34
897.54
933.99
733.52
371.39
457.45
454.62
328.28
205.81
Short Term Borrowings
0.00
0.25
0.00
0.71
33.64
16.94
0.00
0.00
27.03
88.05
Short Term Provisions
264.97
243.91
346.23
292.48
190.82
79.64
114.76
73.93
67.93
39.90
Total Liabilities
5,864.99
4,384.64
5,446.56
4,076.96
3,501.27
2,610.80
2,558.53
2,220.67
2,004.24
1,986.97
Net Block
668.84
757.76
799.53
703.56
1,202.37
1,255.35
1,276.33
1,163.99
737.79
234.94
Gross Block
2,160.38
2,143.83
2,032.92
1,788.01
2,290.03
2,098.60
1,902.17
1,626.45
1,106.45
561.48
Accumulated Depreciation
1,491.54
1,386.07
1,233.39
1,084.45
1,087.67
843.25
625.84
462.46
368.66
326.54
Non Current Assets
3,178.28
2,059.89
3,255.84
2,538.74
2,241.95
1,674.40
1,480.00
1,441.17
1,346.14
1,489.91
Capital Work in Progress
2.18
2.51
20.62
2.38
10.15
0.01
1.15
91.26
428.71
1,108.26
Non Current Investment
75.54
57.02
57.84
45.62
111.39
98.14
100.13
92.62
80.98
23.64
Long Term Loans & Adv.
435.80
269.24
417.85
59.33
52.63
36.49
21.43
65.09
78.58
123.07
Other Non Current Assets
1,858.39
840.62
1,869.64
1,655.41
865.41
284.42
80.96
28.22
20.08
0.00
Current Assets
2,686.71
2,324.75
2,190.72
1,538.22
1,259.32
936.39
1,078.52
779.49
658.10
495.23
Current Investments
39.64
15.32
15.42
16.06
26.90
18.96
17.55
45.43
24.89
0.00
Inventories
220.87
234.23
227.41
147.99
123.16
101.19
75.05
80.54
61.83
55.73
Sundry Debtors
673.98
622.90
598.41
332.87
174.65
96.80
269.14
181.69
134.60
110.13
Cash & Bank
410.89
220.20
259.20
147.84
82.87
27.47
51.98
33.81
45.21
43.55
Other Current Assets
1,341.31
86.23
347.65
282.94
851.73
691.96
664.81
438.01
391.56
285.82
Short Term Loans & Adv.
1,186.84
1,145.87
742.63
610.52
538.29
440.15
505.63
337.52
258.15
155.59
Net Current Assets
1,387.05
1,091.55
639.88
60.32
38.37
237.81
258.70
86.31
124.23
86.03
Total Assets
5,864.99
4,384.64
5,446.56
4,076.96
3,501.27
2,610.79
2,558.52
2,220.66
2,004.24
1,986.98
|