Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Kody Technolab Ltd.

IT - Software

Rating :

N/A

BSE: Not Listed | NSE: KODYTECH

Watchlist

NSE BSE

3914.70

05-Jul-2024

Open
High
Low
Previous Close

3830.00
3914.70
3614.05
3728.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

23700
904.12
4175.00
293.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,017.93
412.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,010.79
N/A
15.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 22.46 10.95 3.84 Net Sales Growth - 105.11% 185.16% Cost Of Goods Sold - 3.71 0.00 0.00 Gross Profit - 18.75 10.95 3.84 GP Margin - 83.48% 100% 100% Total Expenditure - 15.69 6.62 3.16 Power & Fuel Cost - 0.09 0.01 0.03 % Of Sales - 0.40% 0.09% 0.78% Employee Cost - 6.77 4.98 2.61 % Of Sales - 30.14% 45.48% 67.97% Manufacturing Exp. - 0.50 0.26 0.00 % Of Sales - 2.23% 2.37% 0% General & Admin Exp. - 3.49 1.22 0.41 % Of Sales - 15.54% 11.14% 10.68% Selling & Distn. Exp. - 0.27 0.11 0.00 % Of Sales - 1.20% 1.00% 0% Miscellaneous Exp. - 0.74 0.04 0.04 % Of Sales - 3.29% 0.37% 1.04% EBITDA - 6.77 4.33 0.68 EBITDA Margin - 30.14% 39.54% 17.71% Other Income - 0.78 0.14 0.00 Interest - 0.64 0.26 0.00 Depreciation - 0.40 0.10 0.10 PBT - 6.51 4.12 0.59 Tax - 1.62 1.20 -0.03 Tax Rate - 24.88% 29.13% -5.08% PAT - 4.89 2.92 0.62 PAT before Minority Interest - 4.89 2.92 0.62 Minority Interest - 0.00 0.00 0.00 PAT Margin - 21.77% 26.67% 16.15% PAT Growth - 67.47% 370.97% EPS - 7.64 4.56 0.97

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 37.11 4.67 -1.09 Share Capital 6.37 3.45 0.01 Total Reserves 30.73 1.22 -1.10 Non-Current Liabilities 1.00 7.37 1.76 Secured Loans 0.00 5.64 0.00 Unsecured Loans 1.00 1.43 1.61 Long Term Provisions 0.00 0.00 0.22 Current Liabilities 4.27 2.48 1.63 Trade Payables 0.69 0.22 0.72 Other Current Liabilities 1.42 1.00 0.89 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 2.16 1.26 0.02 Total Liabilities 42.38 14.52 2.30 Net Block 6.19 6.17 0.14 Gross Block 6.99 6.58 0.45 Accumulated Depreciation 0.81 0.41 0.31 Non Current Assets 12.19 7.25 0.20 Capital Work in Progress 3.80 0.60 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 2.20 0.38 0.06 Other Non Current Assets 0.00 0.09 0.00 Current Assets 30.19 7.27 2.10 Current Investments 0.00 0.00 0.00 Inventories 0.26 0.00 0.00 Sundry Debtors 16.98 6.54 1.72 Cash & Bank 8.14 0.10 0.16 Other Current Assets 4.81 0.08 0.00 Short Term Loans & Adv. 4.81 0.55 0.22 Net Current Assets 25.92 4.79 0.47 Total Assets 42.38 14.52 2.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -9.06 -1.81 0.08 PBT 6.51 4.12 0.59 Adjustment 0.72 0.31 0.21 Changes in Working Capital -15.28 -5.03 -0.72 Cash after chg. in Working capital -8.05 -0.60 0.08 Interest Paid 0.00 0.00 0.00 Tax Paid -1.01 -1.21 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -3.52 -6.77 -0.12 Net Fixed Assets -3.61 -6.73 Net Investments 0.00 0.00 Others 0.09 -0.04 Cash from Financing Activity 20.62 8.27 0.11 Net Cash Inflow / Outflow 8.04 -0.31 0.07 Opening Cash & Equivalents 0.10 0.41 0.09 Closing Cash & Equivalent 8.14 0.10 0.16

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 58.22 10.02 -40.38 ROA 17.18% 34.71% 36.48% ROE 23.40% 163.02% 0.00% ROCE 28.44% 69.14% 370.63% Fixed Asset Turnover 3.31 3.12 9.86 Receivable days 191.17 137.64 115.13 Inventory Days 4.28 0.00 0.00 Payable days 44.81 0.00 0.00 Cash Conversion Cycle 150.65 137.64 115.13 Total Debt/Equity 0.03 1.60 -1.48 Interest Cover 11.16 17.13 0.00

Top Investors:

aarvi tradex & investment

shaileshkumar ishwarbhai patel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback