PBT
-17.21
-64.31
-16.99
-21.09
-13.48
-11.25
-43.28
Adjustment
15.65
62.10
10.40
24.89
1.41
13.52
46.03
Changes in Working Capital
8.78
4.21
9.85
-10.07
14.72
-2.79
6.89
Cash after chg. in Working capital
7.22
1.99
3.27
-6.27
2.65
-0.52
9.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
-0.43
-0.02
-0.04
-0.08
-0.43
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00