Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Jay Jalaram Technologies Ltd.

Retailing

Rating :

N/A

BSE: Not Listed | NSE: KORE

Watchlist

NSE BSE

816.20

05-Jul-2024

Open
High
Low
Previous Close

768.00
873.00
741.35
746.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

97500
799.64
873.00
280.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

428.69
105.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

472.74
N/A
7.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 538.72 249.20 165.26 121.46 Net Sales Growth - 116.18% 50.79% 36.06% Cost Of Goods Sold - 489.71 221.92 149.17 109.80 Gross Profit - 49.01 27.29 16.08 11.66 GP Margin - 9.10% 10.95% 9.73% 9.60% Total Expenditure - 526.11 242.99 162.20 119.89 Power & Fuel Cost - 1.33 0.85 0.59 0.54 % Of Sales - 0.25% 0.34% 0.36% 0.44% Employee Cost - 7.46 3.64 2.28 2.13 % Of Sales - 1.38% 1.46% 1.38% 1.75% Manufacturing Exp. - 0.53 0.30 0.20 0.17 % Of Sales - 0.10% 0.12% 0.12% 0.14% General & Admin Exp. - 11.67 7.79 4.68 3.74 % Of Sales - 2.17% 3.13% 2.83% 3.08% Selling & Distn. Exp. - 15.34 8.45 5.27 3.51 % Of Sales - 2.85% 3.39% 3.19% 2.89% Miscellaneous Exp. - 0.06 0.04 0.00 0.00 % Of Sales - 0.01% 0.02% 0% 0% EBITDA - 12.61 6.21 3.06 1.57 EBITDA Margin - 2.34% 2.49% 1.85% 1.29% Other Income - 0.82 1.00 0.33 0.79 Interest - 5.93 1.97 1.30 1.08 Depreciation - 1.07 0.98 0.95 0.85 PBT - 6.44 4.26 1.14 0.43 Tax - 1.46 1.13 0.30 0.14 Tax Rate - 23.06% 31.04% 26.32% 32.56% PAT - 4.86 2.51 0.85 0.29 PAT before Minority Interest - 4.86 2.51 0.85 0.29 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 0.90% 1.01% 0.51% 0.24% PAT Growth - 93.63% 195.29% 193.10% EPS - 4.08 2.11 0.71 0.24

Description TTM Mar 24
Net Sales - 541.86 Net Sales Growth - Cost Of Goods Sold - 492.53 Gross Profit - 49.32 GP Margin - 9.10% Total Expenditure - 529.55 Power & Fuel Cost - 1.34 % Of Sales - 0.25% Employee Cost - 7.63 % Of Sales - 1.41% Manufacturing Exp. - 0.54 % Of Sales - 0.10% General & Admin Exp. - 11.90 % Of Sales - 2.20% Selling & Distn. Exp. - 15.52 % Of Sales - 2.86% Miscellaneous Exp. - 0.09 % Of Sales - 0.02% EBITDA - 12.31 EBITDA Margin - 2.27% Other Income - 0.86 Interest - 6.42 Depreciation - 1.10 PBT - 5.64 Tax - 1.46 Tax Rate - 26.40% PAT - 4.06 PAT before Minority Interest - 4.06 Minority Interest - 0.00 PAT Margin - 0.75% PAT Growth - EPS - 3.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 28.48 23.62 10.73 0.56 Share Capital 11.13 11.13 2.71 0.21 Total Reserves 17.35 12.49 8.02 0.35 Non-Current Liabilities 40.72 25.88 18.53 18.63 Secured Loans 10.44 10.13 9.93 6.75 Unsecured Loans 0.00 0.00 0.00 0.77 Long Term Provisions 0.20 0.14 0.11 0.10 Current Liabilities 77.14 31.29 20.20 8.87 Trade Payables 27.55 17.72 17.41 5.84 Other Current Liabilities 14.19 2.96 2.14 2.64 Short Term Borrowings 35.20 9.37 0.32 0.07 Short Term Provisions 0.20 1.24 0.32 0.32 Total Liabilities 146.34 80.79 49.46 28.06 Net Block 8.50 7.29 6.87 7.65 Gross Block 13.55 13.22 11.83 11.66 Accumulated Depreciation 5.04 5.94 4.96 4.02 Non Current Assets 10.84 9.11 8.55 9.20 Capital Work in Progress 0.40 0.00 0.00 0.00 Non Current Investment 0.01 0.00 0.00 0.00 Long Term Loans & Adv. 1.93 1.82 1.68 1.55 Other Non Current Assets 0.00 0.01 0.00 0.00 Current Assets 135.50 71.68 40.91 18.85 Current Investments 0.00 0.00 0.00 0.00 Inventories 90.63 39.18 18.36 13.78 Sundry Debtors 9.32 3.05 2.72 0.17 Cash & Bank 6.78 10.14 4.60 1.09 Other Current Assets 28.76 9.18 9.88 0.13 Short Term Loans & Adv. 19.35 10.11 5.35 3.68 Net Current Assets 58.36 40.39 20.72 9.98 Total Assets 146.34 80.79 49.46 28.05

Description Mar 24
Shareholder's Funds 27.46 Share Capital 11.13 Total Reserves 16.33 Non-Current Liabilities 42.51 Secured Loans 12.23 Unsecured Loans 0.00 Long Term Provisions 0.20 Current Liabilities 80.74 Trade Payables 27.60 Other Current Liabilities 14.75 Short Term Borrowings 38.18 Short Term Provisions 0.21 Total Liabilities 150.71 Net Block 8.84 Gross Block 13.91 Accumulated Depreciation 5.08 Non Current Assets 11.17 Capital Work in Progress 0.40 Non Current Investment 0.00 Long Term Loans & Adv. 1.93 Other Non Current Assets 0.00 Current Assets 139.55 Current Investments 0.00 Inventories 93.75 Sundry Debtors 9.87 Cash & Bank 6.79 Other Current Assets 29.14 Short Term Loans & Adv. 19.72 Net Current Assets 58.81 Total Assets 150.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -24.15 -11.81 -6.49 0.93 PBT 6.32 3.64 1.14 0.43 Adjustment 3.88 1.58 1.49 1.93 Changes in Working Capital -32.87 -15.94 -8.84 -1.42 Cash after chg. in Working capital -22.67 -10.72 -6.21 0.94 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.48 -1.09 -0.28 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.24 -1.08 0.13 -0.11 Net Fixed Assets -0.73 -1.39 -0.17 Net Investments -0.01 0.00 0.00 Others -1.50 0.31 0.30 Cash from Financing Activity 23.02 18.43 9.87 -0.35 Net Cash Inflow / Outflow -3.37 5.54 3.51 0.47 Opening Cash & Equivalents 10.14 4.60 1.09 0.62 Closing Cash & Equivalent 6.78 10.14 4.60 1.09

Description Mar 24
Cash From Operating Activity -23.75 PBT 5.52 Adjustment 4.46 Changes in Working Capital -32.26 Cash after chg. in Working capital -22.27 Interest Paid 0.00 Tax Paid -1.48 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -2.23 Net Fixed Assets Net Investments Others Cash from Financing Activity 22.63 Net Cash Inflow / Outflow -3.35 Opening Cash & Equivalents 10.15 Closing Cash & Equivalent 6.79

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 25.59 21.22 13.20 8.83 ROA 4.28% 3.85% 2.19% 1.11% ROE 18.66% 14.61% 15.04% 71.68% ROCE 20.77% 17.32% 15.84% 15.73% Fixed Asset Turnover 40.25 19.89 14.07 13.66 Receivable days 4.19 4.23 3.19 2.06 Inventory Days 43.98 42.14 35.50 35.22 Payable days 16.87 28.89 28.45 16.48 Cash Conversion Cycle 31.30 17.48 10.24 20.80 Total Debt/Equity 1.62 0.84 0.99 16.04 Interest Cover 2.07 2.84 1.88 1.40

Description Mar 24
Book Value (Rs.) 24.68 ROA 2.70% ROE 14.79% ROCE 15.26% Fixed Asset Turnover 38.94 Receivable days 6.65 Inventory Days 63.15 Payable days 20.46 Cash Conversion Cycle 49.35 Total Debt/Equity 1.85 Interest Cover 1.86

Top Investors:

karmina pravinbhai bhayani

gothamchand a huf . .

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback