PBT
1.06
3.07
2.70
-0.12
-0.98
2.92
0.84
-0.67
-0.25
0.29
Adjustment
8.95
6.06
5.66
4.70
4.17
4.43
4.49
4.80
5.01
6.13
Changes in Working Capital
-9.70
-3.31
0.27
-0.44
3.65
-1.36
-0.75
-0.17
0.74
-1.94
Cash after chg. in Working capital
0.31
5.82
8.63
4.15
6.83
5.99
4.58
3.95
5.50
4.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.45
-0.43
-0.07
-0.01
-0.53
-0.01
0.00
-0.01
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00