Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Kranti Industries Ltd.

Auto Ancillary

Rating :
N/A

BSE: 542459 | NSE: Not Listed

NSE BSE
64.28
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  61.11
  •  64.68
  •  61.11
  •  63.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3410
  •  216673
  •  103.00
  •  59.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.04
  • N/A
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.12%
  • 1.67%
  • 25.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 13.02
  • -1.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.86
  • 21.84
  • -0.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.84
  • -
  • -37.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.62
  • 27.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.62
  • 3.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.78
  • 10.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
20.17
25.87
-22.03%
21.46
22.34
-3.94%
21.31
21.61
-1.39%
21.64
24.85
-12.92%
Expenses
19.08
23.47
-18.70%
19.34
21.28
-9.12%
19.72
19.48
1.23%
18.84
21.98
-14.29%
EBITDA
1.09
2.40
-54.58%
2.12
1.06
100.00%
1.59
2.13
-25.35%
2.79
2.87
-2.79%
EBIDTM
5.39%
9.29%
9.88%
4.74%
7.48%
9.87%
12.92%
11.54%
Other Income
0.22
0.28
-21.43%
0.22
4.13
-94.67%
0.13
-0.07
-
0.00
0.01
-100.00%
Interest
1.07
0.96
11.46%
1.04
0.52
100.00%
0.90
0.63
42.86%
0.96
0.69
39.13%
Depreciation
1.57
1.43
9.79%
1.89
1.09
73.39%
1.71
1.02
67.65%
1.65
1.02
61.76%
PBT
-1.33
0.31
-
-0.60
3.57
-
-0.90
0.42
-
0.19
1.17
-83.76%
Tax
-0.36
0.16
-
-1.29
0.74
-
0.09
0.03
200.00%
-0.04
0.45
-
PAT
-0.98
0.14
-
0.69
2.83
-75.62%
-0.99
0.39
-
0.23
0.72
-68.06%
PATM
-4.84%
0.54%
3.23%
12.68%
-4.65%
1.81%
1.07%
2.89%
EPS
-0.50
0.25
-
0.34
2.68
-87.31%
-0.63
0.37
-
0.53
0.68
-22.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
84.58
90.29
93.24
93.72
55.73
48.96
60.70
46.04
28.72
28.36
37.13
Net Sales Growth
-10.66%
-3.16%
-0.51%
68.17%
13.83%
-19.34%
31.84%
60.31%
1.27%
-23.62%
 
Cost Of Goods Sold
52.07
55.94
61.19
61.12
33.34
28.49
33.51
23.58
12.34
11.86
19.19
Gross Profit
32.51
34.35
32.05
32.60
22.39
20.48
27.19
22.46
16.38
16.50
17.94
GP Margin
38.43%
38.04%
34.37%
34.78%
40.18%
41.83%
44.79%
48.78%
57.03%
58.18%
48.32%
Total Expenditure
76.98
81.43
83.84
84.61
50.56
45.66
52.66
40.32
24.32
22.70
29.76
Power & Fuel Cost
-
4.20
3.76
3.49
2.87
2.70
3.09
2.88
2.45
2.21
2.02
% Of Sales
-
4.65%
4.03%
3.72%
5.15%
5.51%
5.09%
6.26%
8.53%
7.79%
5.44%
Employee Cost
-
12.10
10.66
10.77
7.70
6.80
7.11
6.32
4.64
3.94
3.43
% Of Sales
-
13.40%
11.43%
11.49%
13.82%
13.89%
11.71%
13.73%
16.16%
13.89%
9.24%
Manufacturing Exp.
-
6.29
5.91
7.04
4.86
4.52
5.60
6.10
2.63
1.60
1.68
% Of Sales
-
6.97%
6.34%
7.51%
8.72%
9.23%
9.23%
13.25%
9.16%
5.64%
4.52%
General & Admin Exp.
-
2.73
2.21
1.85
1.40
2.93
3.33
1.42
2.16
1.97
1.03
% Of Sales
-
3.02%
2.37%
1.97%
2.51%
5.98%
5.49%
3.08%
7.52%
6.95%
2.77%
Selling & Distn. Exp.
-
0.04
0.02
0.28
0.27
0.16
0.02
0.00
0.08
0.03
0.05
% Of Sales
-
0.04%
0.02%
0.30%
0.48%
0.33%
0.03%
0%
0.28%
0.11%
0.13%
Miscellaneous Exp.
-
0.13
0.10
0.07
0.12
0.06
0.01
0.01
0.02
1.08
0.05
% Of Sales
-
0.14%
0.11%
0.07%
0.22%
0.12%
0.02%
0.02%
0.07%
3.81%
6.36%
EBITDA
7.59
8.86
9.40
9.11
5.17
3.30
8.04
5.72
4.40
5.66
7.37
EBITDA Margin
8.97%
9.81%
10.08%
9.72%
9.28%
6.74%
13.25%
12.42%
15.32%
19.96%
19.85%
Other Income
0.57
0.68
4.11
0.17
0.41
0.29
0.48
0.07
0.37
0.48
1.01
Interest
3.97
3.88
2.50
2.25
1.92
1.74
2.39
2.20
2.52
2.61
3.54
Depreciation
6.82
6.66
4.14
4.18
3.79
3.16
3.08
2.99
3.36
3.67
4.28
PBT
-2.64
-1.00
6.87
2.85
-0.12
-1.30
3.06
0.61
-1.11
-0.14
0.56
Tax
-1.60
-1.08
1.65
0.66
-0.10
-0.34
0.94
-0.28
-0.18
0.08
0.10
Tax Rate
60.61%
108.00%
24.02%
23.16%
83.33%
26.15%
30.72%
-45.90%
16.22%
-57.14%
17.86%
PAT
-1.05
0.54
5.22
2.19
-0.02
-0.95
2.12
0.90
-0.94
-0.22
0.45
PAT before Minority Interest
-0.30
0.08
5.22
2.19
-0.02
-0.96
2.12
0.89
-0.94
-0.22
0.46
Minority Interest
0.75
0.46
0.00
0.00
0.00
0.01
0.00
0.01
0.00
0.00
-0.01
PAT Margin
-1.24%
0.60%
5.60%
2.34%
-0.04%
-1.94%
3.49%
1.95%
-3.27%
-0.78%
1.21%
PAT Growth
-125.74%
-89.66%
138.36%
-
-
-
135.56%
-
-
-
 
EPS
-0.92
0.47
4.58
1.92
-0.02
-0.83
1.86
0.79
-0.82
-0.19
0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
35.84
27.42
22.18
20.08
19.28
20.33
13.03
12.14
13.15
13.36
Share Capital
11.41
10.56
10.56
8.80
8.80
8.80
7.05
7.05
7.05
4.70
Total Reserves
24.43
16.86
11.62
11.28
10.48
11.52
5.98
5.09
6.10
8.66
Non-Current Liabilities
26.87
20.07
14.20
20.42
19.45
14.14
13.91
15.19
16.47
17.65
Secured Loans
19.60
11.80
10.48
14.56
12.81
5.19
4.35
5.96
8.13
9.91
Unsecured Loans
6.12
4.67
0.00
4.80
5.80
7.76
8.79
8.07
7.04
6.43
Long Term Provisions
0.04
0.01
0.00
0.00
0.00
0.00
0.00
0.09
0.05
0.13
Current Liabilities
28.57
26.09
25.33
19.51
12.89
13.05
17.40
17.04
12.05
13.48
Trade Payables
11.53
10.06
8.28
10.37
6.51
3.75
6.29
5.50
2.08
2.07
Other Current Liabilities
6.36
6.82
7.51
5.05
1.99
3.00
3.52
4.20
3.27
4.59
Short Term Borrowings
10.06
8.97
9.29
3.99
3.55
4.66
5.89
6.15
6.04
5.40
Short Term Provisions
0.63
0.24
0.24
0.09
0.84
1.64
1.70
1.20
0.66
1.42
Total Liabilities
91.31
73.58
61.73
60.01
51.62
47.52
44.34
44.37
41.67
44.49
Net Block
56.60
47.99
41.13
38.39
36.90
27.46
24.87
26.84
28.94
30.24
Gross Block
112.11
94.29
91.17
84.36
80.94
72.70
67.60
66.91
65.98
63.93
Accumulated Depreciation
55.51
46.29
50.04
45.97
44.04
45.24
42.73
40.07
37.04
33.69
Non Current Assets
58.42
51.87
46.48
40.61
40.25
31.78
27.96
29.78
31.51
32.22
Capital Work in Progress
0.17
2.77
4.29
0.98
0.01
0.55
0.06
0.00
0.01
0.00
Non Current Investment
0.08
0.43
0.43
0.27
0.74
0.23
0.08
0.08
0.08
0.08
Long Term Loans & Adv.
0.87
0.50
0.63
0.96
2.59
3.55
2.95
2.22
2.48
1.81
Other Non Current Assets
0.70
0.18
0.00
0.00
0.00
0.00
0.00
0.64
0.00
0.09
Current Assets
32.90
21.71
15.25
19.40
11.38
15.73
16.39
14.59
10.17
12.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.30
9.24
8.38
7.99
7.19
5.52
6.32
5.39
3.65
2.05
Sundry Debtors
14.05
8.48
6.41
9.13
3.65
7.59
8.99
7.63
4.93
8.68
Cash & Bank
0.11
2.71
0.01
1.59
0.08
1.47
0.10
0.05
0.11
0.31
Other Current Assets
2.44
0.06
0.08
0.22
0.47
1.14
0.98
1.50
1.48
1.21
Short Term Loans & Adv.
2.25
1.22
0.37
0.49
0.26
1.01
0.76
0.31
0.01
0.84
Net Current Assets
4.33
-4.38
-10.08
-0.10
-1.51
2.68
-1.02
-2.45
-1.88
-1.21
Total Assets
91.32
73.58
61.73
60.01
51.63
47.51
44.35
44.37
41.68
44.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.55
5.61
9.16
4.41
7.18
6.46
5.04
4.13
4.85
5.66
PBT
-1.00
6.87
2.85
-0.12
-1.30
3.06
0.61
-1.11
-0.14
0.56
Adjustment
10.93
2.54
6.20
5.27
4.58
5.02
5.14
5.76
5.80
7.10
Changes in Working Capital
-10.56
-2.84
0.56
-0.70
3.91
-1.09
-0.70
-0.52
-0.80
-1.85
Cash after chg. in Working capital
-0.63
6.57
9.60
4.45
7.19
6.99
5.05
4.13
4.86
5.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.09
-0.96
-0.44
-0.05
-0.01
-0.53
-0.01
0.00
-0.01
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.45
-5.41
-5.69
-4.24
-11.41
-6.48
-0.95
-1.31
-3.24
-0.03
Net Fixed Assets
-6.18
-8.51
-9.90
-4.68
-7.83
-5.48
-0.73
-0.66
-1.49
4.03
Net Investments
-1.05
0.01
-0.22
0.45
-0.59
-0.15
0.00
0.00
0.00
0.00
Others
-0.22
3.09
4.43
-0.01
-2.99
-0.85
-0.22
-0.65
-1.75
-4.06
Cash from Financing Activity
4.90
2.50
-5.05
0.75
2.83
1.39
-4.03
-2.88
-1.82
-6.43
Net Cash Inflow / Outflow
-3.10
2.70
-1.58
0.92
-1.39
1.37
0.05
-0.06
-0.20
-0.79
Opening Cash & Equivalents
3.21
0.01
1.59
0.67
1.47
0.10
0.05
0.11
0.31
1.11
Closing Cash & Equivalent
0.11
2.71
0.01
1.59
0.08
1.47
0.10
0.05
0.11
0.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
31.41
25.96
21.00
19.01
18.25
23.09
18.48
17.22
18.65
284.28
ROA
0.09%
7.72%
3.59%
-0.04%
-1.94%
4.62%
2.00%
-2.18%
-0.52%
1.03%
ROE
0.24%
21.05%
10.36%
-0.12%
-4.87%
12.71%
7.06%
-7.42%
-1.64%
3.79%
ROCE
4.37%
18.13%
11.04%
4.01%
1.04%
14.28%
7.80%
3.82%
6.62%
10.21%
Fixed Asset Turnover
0.87
1.01
1.07
0.67
0.64
0.87
0.68
0.43
0.43
0.64
Receivable days
45.53
29.13
30.25
41.83
41.88
49.85
65.90
79.84
63.46
56.67
Inventory Days
51.64
34.49
31.87
49.69
47.38
35.61
46.44
57.47
46.97
15.87
Payable days
70.44
54.71
55.70
92.39
65.69
34.59
50.75
53.26
31.96
15.20
Cash Conversion Cycle
26.73
8.92
6.41
-0.87
23.57
50.88
61.59
84.05
78.48
57.34
Total Debt/Equity
1.09
1.08
1.08
1.30
1.25
1.01
1.73
1.99
1.84
1.92
Interest Cover
0.74
3.75
2.27
0.94
0.25
2.28
1.28
0.56
0.95
1.16

Top Investors:

llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Kranti Industries gets final clearance for commercial production of Agri Implements project
    9th Oct 2024, 18:04 PM

    This strategic initiative strengthens the company's global presence, catering to esteemed customers in Belgium and Grand Island

    Read More
  • Kranti Industries - Quarterly Results
    14th Aug 2024, 15:03 PM

    Read More
  • Kranti Industries secures purchase order from Kalyani Techno forge
    31st Jul 2024, 09:42 AM

    The broad consideration or size of the order is Rs 13.60 lakh

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.