PBT
-0.47
-0.02
-0.16
-0.16
-0.16
-0.22
-0.46
0.03
0.28
1.18
Adjustment
0.17
0.18
-0.01
0.00
-0.01
0.00
0.00
-0.02
0.00
-0.12
Changes in Working Capital
0.43
-0.04
-1.24
0.03
0.00
0.28
0.20
-0.05
-3.49
-1.81
Cash after chg. in Working capital
0.12
0.12
-1.40
-0.14
-0.18
0.05
-0.26
-0.04
-3.21
-0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.01
0.00
0.01
0.00
-0.01
-0.08
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00