PBT
7.80
5.55
1.01
1.91
10.03
7.73
3.63
1.97
0.67
1.62
Adjustment
3.32
4.15
4.61
6.96
10.01
9.53
4.60
5.81
5.32
3.66
Changes in Working Capital
-13.34
8.96
-1.46
9.81
-18.20
-8.97
4.08
-2.51
0.14
-4.52
Cash after chg. in Working capital
-2.22
18.67
4.17
18.68
1.85
8.28
12.31
5.27
6.14
0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.40
-1.61
-1.80
-0.98
-3.77
-2.50
-1.05
-0.70
-0.43
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00