PBT
60.58
27.93
16.83
20.28
22.26
26.78
25.17
9.59
9.18
8.77
Adjustment
3.53
3.42
2.75
2.00
3.61
4.86
6.15
4.50
5.64
5.22
Changes in Working Capital
1.73
-3.76
-25.92
-7.53
-7.57
2.04
-7.11
-28.24
-2.15
-6.64
Cash after chg. in Working capital
65.84
27.59
-6.34
14.75
18.29
33.68
24.21
-14.15
12.67
7.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.03
-7.73
-4.17
-5.73
-4.83
-10.10
-6.81
-3.50
-0.71
-1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00