Nifty
:
23727.65
Sensex
:
78472.87
-25.80 (-0.11%)
-67.30 (-0.09%)
Nifty
Sensex
:
:
23727.65
78472.87
-25.80 (-0.11%)
-67.30 (-0.09%)

Krypton Industries Ltd.

Tyres & Allied

Rating :
N/A

BSE: 523550 | NSE: Not Listed

NSE BSE
81.91
23-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  78.00
  •  81.91
  •  78.00
  •  78.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20712
  •  16.96
  •  103.00
  •  30.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 124.10
  • 77.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 140.89
  • N/A
  • 3.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.45%
  • 3.98%
  • 57.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 12.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 8.43
  • -0.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.63
  • 10.85
  • -0.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.86
  • 19.22
  • 18.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 8.44
  • 28.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 1.14
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.43
  • 9.48
  • 12.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
11.45
9.16
25.00%
11.40
7.77
46.72%
13.81
10.08
37.00%
12.00
7.68
56.25%
Expenses
9.99
8.24
21.24%
10.07
6.76
48.96%
12.40
9.02
37.47%
10.77
6.59
63.43%
EBITDA
1.46
0.92
58.70%
1.33
1.02
30.39%
1.41
1.07
31.78%
1.23
1.09
12.84%
EBIDTM
12.75%
10.04%
11.65%
13.08%
10.21%
10.59%
10.23%
14.25%
Other Income
0.04
0.03
33.33%
0.02
0.03
-33.33%
0.28
0.36
-22.22%
0.05
0.00
0
Interest
0.42
0.39
7.69%
0.38
0.35
8.57%
0.50
0.54
-7.41%
0.37
0.36
2.78%
Depreciation
0.44
0.42
4.76%
0.44
0.42
4.76%
0.38
0.65
-41.54%
0.42
0.40
5.00%
PBT
0.65
0.15
333.33%
0.53
0.28
89.29%
0.80
0.24
233.33%
0.49
0.34
44.12%
Tax
0.18
0.05
260.00%
0.13
-0.04
-
0.54
-0.01
-
0.03
0.04
-25.00%
PAT
0.47
0.10
370.00%
0.40
0.32
25.00%
0.26
0.25
4.00%
0.46
0.30
53.33%
PATM
4.06%
1.07%
3.47%
4.15%
1.85%
2.50%
3.84%
3.88%
EPS
0.32
0.07
357.14%
0.27
0.22
22.73%
0.19
0.17
11.76%
0.32
0.21
52.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
48.66
42.74
33.28
43.60
42.57
28.51
44.47
36.41
31.34
21.03
22.10
Net Sales Growth
40.27%
28.43%
-23.67%
2.42%
49.32%
-35.89%
22.14%
16.18%
49.03%
-4.84%
 
Cost Of Goods Sold
15.67
14.25
12.25
20.82
23.92
11.39
29.01
19.92
17.50
12.00
10.05
Gross Profit
32.99
28.49
21.03
22.78
18.65
17.11
15.45
16.50
13.84
9.02
12.05
GP Margin
67.79%
66.66%
63.19%
52.25%
43.81%
60.01%
34.74%
45.32%
44.16%
42.89%
54.52%
Total Expenditure
43.23
38.12
29.44
38.80
39.32
25.75
42.24
32.33
27.88
20.31
17.46
Power & Fuel Cost
-
1.02
0.97
0.98
0.85
1.00
1.09
0.96
0.77
0.66
0.66
% Of Sales
-
2.39%
2.91%
2.25%
2.00%
3.51%
2.45%
2.64%
2.46%
3.14%
2.99%
Employee Cost
-
6.88
6.72
5.94
6.36
6.57
4.78
4.52
3.44
2.73
1.95
% Of Sales
-
16.10%
20.19%
13.62%
14.94%
23.04%
10.75%
12.41%
10.98%
12.98%
8.82%
Manufacturing Exp.
-
10.41
4.77
5.94
2.99
2.74
3.17
2.46
1.95
1.06
1.46
% Of Sales
-
24.36%
14.33%
13.62%
7.02%
9.61%
7.13%
6.76%
6.22%
5.04%
6.61%
General & Admin Exp.
-
2.23
1.74
1.63
1.73
2.09
0.97
1.16
1.68
1.72
1.12
% Of Sales
-
5.22%
5.23%
3.74%
4.06%
7.33%
2.18%
3.19%
5.36%
8.18%
5.07%
Selling & Distn. Exp.
-
2.47
2.31
2.60
2.43
1.68
1.33
1.67
1.67
1.24
1.99
% Of Sales
-
5.78%
6.94%
5.96%
5.71%
5.89%
2.99%
4.59%
5.33%
5.90%
9.00%
Miscellaneous Exp.
-
0.86
0.69
0.89
1.05
0.28
1.89
1.64
0.86
0.89
1.99
% Of Sales
-
2.01%
2.07%
2.04%
2.47%
0.98%
4.25%
4.50%
2.74%
4.23%
1.04%
EBITDA
5.43
4.62
3.84
4.80
3.25
2.76
2.23
4.08
3.46
0.72
4.64
EBITDA Margin
11.16%
10.81%
11.54%
11.01%
7.63%
9.68%
5.01%
11.21%
11.04%
3.42%
21.00%
Other Income
0.39
0.51
0.45
4.02
2.51
0.84
1.13
0.70
0.57
0.63
0.46
Interest
1.67
1.78
1.62
1.96
2.01
1.81
1.74
1.95
1.81
1.49
0.95
Depreciation
1.68
1.63
1.72
2.04
1.60
1.72
1.13
1.14
1.11
1.34
1.08
PBT
2.47
1.72
0.95
4.82
2.15
0.07
0.49
1.68
1.12
-1.49
3.07
Tax
0.88
0.58
-0.05
0.51
0.27
-0.40
0.42
0.73
0.37
0.41
0.64
Tax Rate
35.63%
33.72%
-5.26%
42.86%
12.56%
-571.43%
66.67%
43.45%
33.04%
-27.52%
20.85%
PAT
1.59
1.18
1.02
0.71
1.72
0.49
0.10
0.93
0.68
-1.70
2.17
PAT before Minority Interest
1.62
1.14
1.00
0.69
1.88
0.47
0.20
0.95
0.75
-1.90
2.43
Minority Interest
0.03
0.04
0.02
0.02
-0.16
0.02
-0.10
-0.02
-0.07
0.20
-0.26
PAT Margin
3.27%
2.76%
3.06%
1.63%
4.04%
1.72%
0.22%
2.55%
2.17%
-8.08%
9.82%
PAT Growth
63.92%
15.69%
43.66%
-58.72%
251.02%
390.00%
-89.25%
36.76%
-
-
 
EPS
1.08
0.80
0.69
0.48
1.17
0.33
0.07
0.63
0.46
-1.16
1.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
32.15
30.95
29.89
29.15
27.49
25.08
14.29
13.39
12.69
14.30
Share Capital
14.70
14.70
14.70
14.70
14.70
11.61
4.30
4.30
4.30
4.30
Total Reserves
17.45
16.25
15.19
14.45
12.79
13.47
9.99
9.09
8.39
10.00
Non-Current Liabilities
8.68
9.13
6.50
7.02
6.10
4.37
4.86
14.84
13.13
12.75
Secured Loans
6.32
6.89
4.49
5.14
3.58
0.14
0.64
7.30
8.79
9.89
Unsecured Loans
0.35
0.36
0.22
0.42
0.82
2.81
2.73
6.84
3.64
2.28
Long Term Provisions
0.75
0.71
0.66
0.63
0.56
0.00
0.00
0.00
0.00
0.00
Current Liabilities
15.90
13.53
14.41
18.80
18.22
16.92
19.86
6.48
5.69
4.29
Trade Payables
2.92
3.15
4.77
5.50
2.51
5.32
5.51
3.93
3.24
2.98
Other Current Liabilities
3.06
3.57
4.13
5.13
5.96
1.81
2.73
2.55
2.44
1.25
Short Term Borrowings
8.70
6.23
5.00
7.46
9.28
9.79
11.42
0.00
0.00
0.00
Short Term Provisions
1.22
0.59
0.52
0.71
0.47
0.01
0.20
0.00
0.01
0.06
Total Liabilities
56.53
53.54
50.98
55.16
51.82
47.61
40.15
35.84
32.56
32.59
Net Block
15.31
15.85
15.93
15.76
16.36
15.03
13.93
13.86
13.79
13.09
Gross Block
27.69
26.60
24.97
23.61
23.06
25.40
23.75
22.57
21.55
19.53
Accumulated Depreciation
12.38
10.75
9.04
7.85
6.69
10.36
9.82
8.71
7.76
6.44
Non Current Assets
19.92
19.88
19.12
18.76
18.64
21.21
17.49
14.47
14.17
14.71
Capital Work in Progress
0.00
0.00
0.00
0.70
0.26
2.36
0.00
0.00
0.00
0.84
Non Current Investment
0.18
0.16
0.12
0.11
0.10
0.21
0.21
0.61
0.39
0.34
Long Term Loans & Adv.
4.26
3.86
3.07
2.15
1.91
3.61
3.34
0.00
0.00
0.00
Other Non Current Assets
0.17
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
36.61
33.66
31.85
36.40
33.18
26.22
22.66
20.86
17.73
17.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.23
15.79
14.61
18.49
18.76
11.51
11.93
7.30
6.03
6.41
Sundry Debtors
8.65
6.95
7.68
6.66
7.20
7.66
7.29
7.74
5.85
5.31
Cash & Bank
0.80
1.79
1.52
2.76
1.36
5.77
1.44
1.33
1.22
1.56
Other Current Assets
9.93
0.19
0.23
0.76
5.86
1.28
2.00
4.49
4.62
4.57
Short Term Loans & Adv.
9.77
8.94
7.80
7.73
5.54
1.28
1.65
4.40
4.39
4.52
Net Current Assets
20.71
20.13
17.44
17.60
14.96
9.30
2.80
14.38
12.04
13.55
Total Assets
56.53
53.54
50.97
55.16
51.82
47.62
40.15
35.84
32.56
32.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
0.39
-0.40
5.98
4.68
2.16
3.17
1.60
1.02
1.76
0.35
PBT
1.72
0.95
1.19
2.15
0.07
0.63
1.68
1.12
-1.49
3.07
Adjustment
3.20
3.06
3.45
3.17
2.87
3.21
2.89
2.44
2.73
1.43
Changes in Working Capital
-4.38
-4.22
1.34
-0.64
-0.78
-0.14
-2.52
-2.16
1.43
-3.54
Cash after chg. in Working capital
0.54
-0.21
5.98
4.68
2.16
3.70
2.06
1.40
2.67
0.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.19
0.00
0.00
0.00
-0.52
-0.44
-0.38
-0.45
-0.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.22
-0.91
-0.96
-1.67
-1.06
-5.78
-0.77
-1.04
-0.93
-3.82
Net Fixed Assets
-1.08
-1.04
-0.46
-0.99
-2.83
-5.18
-0.69
-0.58
-0.87
-1.72
Net Investments
-0.07
-0.04
-0.01
-0.01
0.65
2.91
0.08
-0.52
-0.30
-2.20
Others
-0.07
0.17
-0.49
-0.67
1.12
-3.51
-0.16
0.06
0.24
0.10
Cash from Financing Activity
-0.12
1.76
-6.18
-1.46
-1.48
6.94
-0.72
0.04
-1.24
3.71
Net Cash Inflow / Outflow
-0.96
0.45
-1.17
1.56
-0.38
4.33
0.11
0.03
-0.42
0.24
Opening Cash & Equivalents
1.42
0.97
2.14
0.58
1.74
1.44
1.33
1.22
1.56
1.32
Closing Cash & Equivalent
0.46
1.42
0.97
2.14
1.36
5.77
1.44
1.33
1.22
1.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
21.88
21.06
20.33
19.83
18.70
21.44
33.21
23.64
22.07
26.16
ROA
2.06%
1.92%
1.29%
3.52%
0.95%
0.46%
2.50%
2.19%
-5.84%
8.46%
ROE
3.60%
3.30%
2.32%
6.65%
1.81%
1.04%
7.00%
6.01%
-14.49%
18.53%
ROCE
7.44%
5.95%
7.35%
9.50%
4.66%
7.10%
12.96%
11.38%
0.01%
17.57%
Fixed Asset Turnover
1.57
1.29
1.79
1.82
1.18
1.84
1.59
1.42
1.02
1.32
Receivable days
66.59
80.24
60.03
59.43
95.12
60.46
74.52
79.13
96.83
72.20
Inventory Days
141.00
166.77
138.54
159.66
193.74
94.83
95.38
77.65
108.02
94.33
Payable days
77.65
118.02
90.01
61.06
125.29
49.01
51.70
47.64
62.53
51.68
Cash Conversion Cycle
129.94
128.98
108.56
158.03
163.56
106.29
118.20
109.13
142.32
114.85
Total Debt/Equity
0.51
0.47
0.37
0.54
0.56
0.51
1.04
1.10
1.03
0.85
Interest Cover
1.97
1.59
1.61
2.07
1.04
1.36
1.86
1.62
0.00
4.23

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.