PBT
0.69
0.62
0.15
0.74
1.57
1.50
0.39
0.30
0.24
0.20
Adjustment
2.56
3.06
2.66
2.59
2.42
1.98
2.13
2.13
2.21
1.63
Changes in Working Capital
-2.89
0.31
-0.47
0.39
-8.10
-2.85
-0.09
-0.62
-0.11
-0.69
Cash after chg. in Working capital
0.36
3.99
2.34
3.72
-4.11
0.63
2.43
1.81
2.35
1.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.10
-0.02
-0.12
-0.41
-0.15
-0.11
-0.10
-0.12
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00