Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Plastic Products

Rating :
N/A

BSE: Not Listed | NSE: KSHITIJPOL

7.96
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  7.92
  •  8.10
  •  7.85
  •  7.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1346941
  •  108.08
  •  8.91
  •  4.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56.69
  • 20.19
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.02
  • N/A
  • 1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 8.44%
  • 89.16%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.00%
  • 2.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.54
  • -1.08
  • 11.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.14
  • -5.39
  • 1.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.13
  • -12.15
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
11.55
14.22
-18.78%
15.04
9.61
56.50%
14.04
16.31
-13.92%
16.10
8.05
100.00%
Expenses
10.67
14.38
-25.80%
12.49
8.72
43.23%
16.79
14.81
13.37%
16.84
7.20
133.89%
EBITDA
0.89
-0.16
-
2.55
0.89
186.52%
-2.74
1.50
-
-0.74
0.85
-
EBIDTM
7.68%
-1.12%
16.96%
9.26%
-19.53%
9.18%
-4.60%
10.58%
Other Income
0.12
0.31
-61.29%
5.63
0.04
13,975.00%
0.48
0.04
1,100.00%
0.38
0.02
1,800.00%
Interest
0.21
0.59
-64.41%
0.02
0.27
-92.59%
0.71
0.83
-14.46%
0.86
0.46
86.96%
Depreciation
0.22
0.24
-8.33%
0.43
0.29
48.28%
0.26
0.54
-51.85%
0.25
0.27
-7.41%
PBT
0.58
-0.68
-
2.20
0.38
478.95%
2.29
0.17
1,247.06%
-1.47
0.14
-
Tax
0.08
0.02
300.00%
0.68
0.09
655.56%
0.02
0.07
-71.43%
0.02
0.07
-71.43%
PAT
0.50
-0.70
-
1.52
0.29
424.14%
2.28
0.11
1,972.73%
-1.49
0.08
-
PATM
4.31%
-4.90%
10.10%
2.98%
16.22%
0.65%
-9.24%
0.96%
EPS
0.10
-0.14
-
0.30
0.06
400.00%
0.09
0.02
350.00%
-0.06
0.02
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
56.73
33.98
39.04
Net Sales Growth
17.72%
-12.96%
 
Cost Of Goods Sold
47.59
22.42
26.94
Gross Profit
9.14
11.56
12.10
GP Margin
16.11%
34.02%
30.99%
Total Expenditure
56.79
30.75
35.28
Power & Fuel Cost
-
1.09
0.98
% Of Sales
-
3.21%
2.51%
Employee Cost
-
5.01
4.93
% Of Sales
-
14.74%
12.63%
Manufacturing Exp.
-
0.48
1.06
% Of Sales
-
1.41%
2.72%
General & Admin Exp.
-
1.13
0.93
% Of Sales
-
3.33%
2.38%
Selling & Distn. Exp.
-
0.58
0.43
% Of Sales
-
1.71%
1.10%
Miscellaneous Exp.
-
0.04
0.01
% Of Sales
-
0.12%
0.03%
EBITDA
-0.04
3.23
3.76
EBITDA Margin
-0.07%
9.51%
9.63%
Other Income
6.61
0.12
0.04
Interest
1.80
1.55
2.08
Depreciation
1.16
1.10
1.10
PBT
3.60
0.69
0.62
Tax
0.80
0.24
0.21
Tax Rate
22.22%
34.78%
33.87%
PAT
2.81
0.45
0.42
PAT before Minority Interest
2.81
0.45
0.42
Minority Interest
0.00
0.00
0.00
PAT Margin
4.95%
1.32%
1.08%
PAT Growth
1,377.27%
7.14%
 
EPS
0.32
0.05
0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
22.58
18.41
Share Capital
10.13
10.13
Total Reserves
8.74
8.28
Non-Current Liabilities
5.57
5.28
Secured Loans
3.98
3.79
Unsecured Loans
0.96
0.92
Long Term Provisions
0.00
0.00
Current Liabilities
20.58
16.90
Trade Payables
2.96
3.82
Other Current Liabilities
3.83
4.42
Short Term Borrowings
13.61
8.56
Short Term Provisions
0.18
0.10
Total Liabilities
48.73
40.59
Net Block
10.79
11.16
Gross Block
20.88
20.14
Accumulated Depreciation
10.09
8.98
Non Current Assets
16.67
13.66
Capital Work in Progress
0.00
0.00
Non Current Investment
2.20
0.00
Long Term Loans & Adv.
0.92
1.44
Other Non Current Assets
2.77
1.06
Current Assets
32.06
26.93
Current Investments
0.00
0.00
Inventories
15.60
14.55
Sundry Debtors
5.82
6.07
Cash & Bank
3.34
0.26
Other Current Assets
7.30
0.63
Short Term Loans & Adv.
6.57
5.42
Net Current Assets
11.48
10.03
Total Assets
48.73
40.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
0.18
3.89
PBT
0.69
0.62
Adjustment
2.56
3.06
Changes in Working Capital
-2.89
0.31
Cash after chg. in Working capital
0.36
3.99
Interest Paid
0.00
0.00
Tax Paid
-0.18
-0.10
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-4.41
-2.55
Net Fixed Assets
-0.74
Net Investments
-2.30
Others
-1.37
Cash from Financing Activity
7.30
-1.91
Net Cash Inflow / Outflow
3.08
-0.57
Opening Cash & Equivalents
0.26
0.83
Closing Cash & Equivalent
3.34
0.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
3.72
3.64
ROA
1.01%
1.02%
ROE
2.43%
2.26%
ROCE
5.64%
7.56%
Fixed Asset Turnover
1.66
1.94
Receivable days
63.89
56.76
Inventory Days
161.96
136.09
Payable days
55.18
51.72
Cash Conversion Cycle
170.67
141.13
Total Debt/Equity
1.13
0.94
Interest Cover
1.44
1.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.