Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Plastic Products

Rating :
N/A

BSE: Not Listed | NSE: KSHITIJPOL

7.96
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  7.92
  •  8.10
  •  7.85
  •  7.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1346941
  •  108.08
  •  8.91
  •  4.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.59
  • 15.88
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87.92
  • N/A
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 8.44%
  • 89.16%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.00%
  • 2.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.54
  • -1.08
  • 11.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.14
  • -5.39
  • 1.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.13
  • -12.15
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
13.07
10.10
29.41%
11.55
14.22
-18.78%
15.04
9.61
56.50%
14.04
16.31
-13.92%
Expenses
15.20
10.75
41.40%
10.67
14.38
-25.80%
12.49
8.72
43.23%
16.79
14.81
13.37%
EBITDA
-2.13
-0.65
-
0.89
-0.16
-
2.55
0.89
186.52%
-2.74
1.50
-
EBIDTM
-16.28%
-6.47%
7.68%
-1.12%
16.96%
9.26%
-19.53%
9.18%
Other Income
0.23
0.06
283.33%
0.12
0.31
-61.29%
5.63
0.04
13,975.00%
0.48
0.04
1,100.00%
Interest
1.06
0.50
112.00%
0.21
0.59
-64.41%
0.02
0.27
-92.59%
0.71
0.83
-14.46%
Depreciation
0.15
0.25
-40.00%
0.22
0.24
-8.33%
0.43
0.29
48.28%
0.26
0.54
-51.85%
PBT
-3.11
-1.34
-
0.58
-0.68
-
2.20
0.38
478.95%
2.29
0.17
1,247.06%
Tax
-0.08
0.02
-
0.08
0.02
300.00%
0.68
0.09
655.56%
0.02
0.07
-71.43%
PAT
-3.03
-1.35
-
0.50
-0.70
-
1.52
0.29
424.14%
2.28
0.11
1,972.73%
PATM
-23.16%
-13.41%
4.31%
-4.90%
10.10%
2.98%
16.22%
0.65%
EPS
-0.34
-0.27
-
0.10
-0.14
-
0.30
0.06
400.00%
0.09
0.02
350.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
53.70
33.98
39.04
Net Sales Growth
6.89%
-12.96%
 
Cost Of Goods Sold
45.73
22.42
26.94
Gross Profit
7.97
11.56
12.10
GP Margin
14.85%
34.02%
30.99%
Total Expenditure
55.15
30.75
35.28
Power & Fuel Cost
-
1.09
0.98
% Of Sales
-
3.21%
2.51%
Employee Cost
-
5.01
4.93
% Of Sales
-
14.74%
12.63%
Manufacturing Exp.
-
0.48
1.06
% Of Sales
-
1.41%
2.72%
General & Admin Exp.
-
1.13
0.93
% Of Sales
-
3.33%
2.38%
Selling & Distn. Exp.
-
0.58
0.43
% Of Sales
-
1.71%
1.10%
Miscellaneous Exp.
-
0.04
0.01
% Of Sales
-
0.12%
0.03%
EBITDA
-1.43
3.23
3.76
EBITDA Margin
-2.66%
9.51%
9.63%
Other Income
6.46
0.12
0.04
Interest
2.00
1.55
2.08
Depreciation
1.06
1.10
1.10
PBT
1.96
0.69
0.62
Tax
0.70
0.24
0.21
Tax Rate
35.71%
34.78%
33.87%
PAT
1.27
0.45
0.42
PAT before Minority Interest
1.27
0.45
0.42
Minority Interest
0.00
0.00
0.00
PAT Margin
2.36%
1.32%
1.08%
PAT Growth
176.97%
7.14%
 
EPS
0.14
0.05
0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
22.58
18.41
Share Capital
10.13
10.13
Total Reserves
8.74
8.28
Non-Current Liabilities
5.57
5.28
Secured Loans
3.98
3.79
Unsecured Loans
0.96
0.92
Long Term Provisions
0.00
0.00
Current Liabilities
20.58
16.90
Trade Payables
2.96
3.82
Other Current Liabilities
3.83
4.42
Short Term Borrowings
13.61
8.56
Short Term Provisions
0.18
0.10
Total Liabilities
48.73
40.59
Net Block
10.79
11.16
Gross Block
20.88
20.14
Accumulated Depreciation
10.09
8.98
Non Current Assets
16.67
13.66
Capital Work in Progress
0.00
0.00
Non Current Investment
2.20
0.00
Long Term Loans & Adv.
0.92
1.44
Other Non Current Assets
2.77
1.06
Current Assets
32.06
26.93
Current Investments
0.00
0.00
Inventories
15.60
14.55
Sundry Debtors
5.82
6.07
Cash & Bank
3.34
0.26
Other Current Assets
7.30
0.63
Short Term Loans & Adv.
6.57
5.42
Net Current Assets
11.48
10.03
Total Assets
48.73
40.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
0.18
3.89
PBT
0.69
0.62
Adjustment
2.56
3.06
Changes in Working Capital
-2.89
0.31
Cash after chg. in Working capital
0.36
3.99
Interest Paid
0.00
0.00
Tax Paid
-0.18
-0.10
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-4.41
-2.55
Net Fixed Assets
-0.74
Net Investments
-2.30
Others
-1.37
Cash from Financing Activity
7.30
-1.91
Net Cash Inflow / Outflow
3.08
-0.57
Opening Cash & Equivalents
0.26
0.83
Closing Cash & Equivalent
3.34
0.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
3.72
3.64
ROA
1.01%
1.02%
ROE
2.43%
2.26%
ROCE
5.64%
7.56%
Fixed Asset Turnover
1.66
1.94
Receivable days
63.89
56.76
Inventory Days
161.96
136.09
Payable days
55.18
51.72
Cash Conversion Cycle
170.67
141.13
Total Debt/Equity
1.13
0.94
Interest Cover
1.44
1.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.