Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Textile

Rating :
N/A

BSE: 530149 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.18
  • N/A
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,111.06
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.22%
  • 30.34%
  • 27.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.14
  • -0.02
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.08
  • -333.47
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
0.12
138.28
112.37
278.86
1,073.35
1,224.45
1,513.52
1,978.01
1,759.08
1,454.67
Net Sales Growth
-
-99.91%
23.06%
-59.70%
-74.02%
-12.34%
-19.10%
-23.48%
12.45%
20.93%
 
Cost Of Goods Sold
-
0.00
141.86
68.95
215.49
1,242.65
987.89
1,123.43
1,465.91
1,245.47
1,002.02
Gross Profit
-
0.12
-3.58
43.42
63.38
-169.30
236.55
390.09
512.09
513.61
452.66
GP Margin
-
100%
-2.59%
38.64%
22.73%
-15.77%
19.32%
25.77%
25.89%
29.20%
31.12%
Total Expenditure
-
11.99
198.44
117.81
278.07
1,329.28
1,181.91
1,486.42
1,826.17
1,512.56
1,241.03
Power & Fuel Cost
-
3.14
26.50
15.26
17.96
18.02
74.29
128.91
151.49
115.76
104.65
% Of Sales
-
2616.67%
19.16%
13.58%
6.44%
1.68%
6.07%
8.52%
7.66%
6.58%
7.19%
Employee Cost
-
4.10
4.53
6.18
12.57
21.26
18.17
13.34
12.20
9.75
7.47
% Of Sales
-
3416.67%
3.28%
5.50%
4.51%
1.98%
1.48%
0.88%
0.62%
0.55%
0.51%
Manufacturing Exp.
-
3.65
9.24
20.95
24.19
36.51
78.48
157.47
144.86
102.09
92.09
% Of Sales
-
3041.67%
6.68%
18.64%
8.67%
3.40%
6.41%
10.40%
7.32%
5.80%
6.33%
General & Admin Exp.
-
1.07
3.64
4.56
4.91
6.98
16.59
42.17
31.40
16.71
16.74
% Of Sales
-
891.67%
2.63%
4.06%
1.76%
0.65%
1.35%
2.79%
1.59%
0.95%
1.15%
Selling & Distn. Exp.
-
0.03
0.01
0.52
1.57
2.47
5.06
19.53
18.78
20.80
16.66
% Of Sales
-
25.00%
0.01%
0.46%
0.56%
0.23%
0.41%
1.29%
0.95%
1.18%
1.15%
Miscellaneous Exp.
-
0.00
12.67
1.39
1.39
1.39
1.41
1.57
1.52
1.98
16.66
% Of Sales
-
0%
9.16%
1.24%
0.50%
0.13%
0.12%
0.10%
0.08%
0.11%
0.10%
EBITDA
-
-11.87
-60.16
-5.44
0.79
-255.93
42.54
27.10
151.84
246.52
213.64
EBITDA Margin
-
-9891.67%
-43.51%
-4.84%
0.28%
-23.84%
3.47%
1.79%
7.68%
14.01%
14.69%
Other Income
-
2.39
15.36
17.43
35.72
41.48
25.77
0.00
0.00
0.00
11.04
Interest
-
0.00
103.54
125.60
123.53
104.81
103.56
288.81
141.24
109.18
90.57
Depreciation
-
44.36
79.39
63.54
65.14
63.97
121.58
136.97
136.55
135.43
124.58
PBT
-
-53.84
-227.74
-177.16
-152.16
-383.23
-156.84
-398.68
-125.96
1.92
9.54
Tax
-
26.39
4.87
4.47
5.34
6.66
-4.96
-5.06
-5.37
6.56
5.95
Tax Rate
-
-49.02%
-2.14%
-2.52%
-3.51%
-1.74%
3.16%
1.27%
4.19%
341.67%
62.37%
PAT
-
-80.23
-232.60
-181.63
-157.51
-389.89
-151.88
-393.62
-105.80
-2.78
5.27
PAT before Minority Interest
-
-80.23
-232.60
-181.63
-157.51
-389.89
-151.88
-393.62
-122.83
-4.65
3.59
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.03
1.87
1.68
PAT Margin
-
-66858.33%
-168.21%
-161.64%
-56.48%
-36.32%
-12.40%
-26.01%
-5.35%
-0.16%
0.36%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-7.97
-23.10
-18.04
-15.64
-38.72
-15.08
-39.09
-10.51
-0.28
0.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-885.93
-1,046.62
-814.01
-632.39
-474.88
-84.96
66.91
460.53
566.33
669.10
Share Capital
40.27
80.27
80.27
80.27
80.27
80.27
80.27
80.27
80.27
80.27
Total Reserves
-926.20
-1,126.88
-894.28
-712.65
-555.15
-165.23
-13.36
380.26
486.06
488.83
Non-Current Liabilities
809.27
1,074.17
1,069.30
1,064.83
1,092.35
1,083.25
1,108.44
1,109.23
1,330.90
1,649.01
Secured Loans
264.70
402.47
402.47
402.47
435.33
432.88
513.48
525.03
587.07
907.93
Unsecured Loans
508.04
629.02
629.02
629.02
629.02
629.02
568.70
552.87
707.13
709.60
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
574.52
783.32
680.42
588.55
519.17
615.26
615.45
615.41
513.13
52.17
Trade Payables
5.01
3.54
2.18
2.41
2.19
5.01
10.02
11.17
11.97
5.49
Other Current Liabilities
8.98
6.28
1.96
36.70
68.77
163.92
175.06
143.56
176.49
44.73
Short Term Borrowings
314.09
418.22
419.61
418.22
422.51
419.96
421.67
429.17
298.79
0.00
Short Term Provisions
246.44
355.28
256.67
131.22
25.70
26.37
8.69
31.50
25.87
1.96
Total Liabilities
497.86
810.87
935.71
1,020.99
1,136.64
1,613.55
1,790.80
2,185.17
2,427.39
2,389.18
Net Block
423.54
718.08
765.82
829.38
894.75
958.70
1,108.66
1,239.32
1,375.97
1,495.62
Gross Block
1,352.09
1,605.86
1,574.21
1,574.22
1,574.42
1,574.40
1,834.45
1,828.15
1,828.33
1,812.55
Accumulated Depreciation
928.55
887.78
808.39
744.85
679.67
615.70
725.79
588.83
452.35
316.93
Non Current Assets
428.44
718.55
798.16
861.72
927.09
990.51
1,140.06
1,263.43
1,449.38
1,550.17
Capital Work in Progress
0.00
0.00
31.38
31.37
31.37
30.85
28.83
21.54
70.84
51.98
Non Current Investment
0.52
0.47
0.97
0.97
0.97
0.97
2.57
2.57
2.57
2.57
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
69.42
92.31
137.53
157.87
206.75
618.84
645.15
914.76
969.63
829.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.04
1.72
5.04
25.98
97.13
285.79
358.77
427.44
522.45
425.57
Sundry Debtors
19.91
40.49
55.74
90.73
83.36
274.67
227.99
379.53
335.26
288.76
Cash & Bank
3.33
4.21
6.23
6.26
4.86
9.87
4.03
5.67
8.17
14.21
Other Current Assets
46.14
0.00
0.00
0.00
21.40
48.51
54.36
102.11
103.75
100.70
Short Term Loans & Adv.
28.60
45.89
70.52
34.90
21.40
48.51
54.36
102.11
103.75
100.70
Net Current Assets
-505.10
-691.01
-542.89
-430.68
-312.42
3.58
29.71
299.35
456.51
777.08
Total Assets
497.86
810.87
935.71
1,021.00
1,136.64
1,613.54
1,790.80
2,185.17
2,427.38
2,389.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2.28
-0.85
-1.42
38.31
-9.42
-0.19
15.18
34.03
43.18
-62.01
PBT
-53.84
-227.74
-177.16
-152.16
-383.23
-156.84
-398.68
-128.20
1.92
9.54
Adjustment
44.36
79.39
64.94
66.53
65.36
122.98
138.36
137.95
136.82
114.93
Changes in Working Capital
11.76
147.50
110.80
123.94
308.44
33.67
275.50
24.28
-93.41
-182.33
Cash after chg. in Working capital
2.28
-0.85
-1.42
38.31
-9.42
-0.19
15.18
34.03
45.32
-57.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.14
-4.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.22
0.00
-5.96
6.90
28.01
-13.60
49.39
-34.64
-145.11
Net Fixed Assets
0.00
2.22
0.00
-0.03
-0.55
132.45
-13.59
-0.88
-24.38
-146.49
Net Investments
0.00
0.50
0.00
0.00
0.00
1.60
0.00
40.00
0.00
-20.45
Others
0.00
-2.50
0.00
-5.93
7.45
-106.04
-0.01
10.27
-10.26
21.83
Cash from Financing Activity
0.06
-1.39
1.39
-30.95
-2.48
-21.99
-3.23
-85.92
-14.59
152.96
Net Cash Inflow / Outflow
2.34
-2.02
-0.03
1.39
-5.00
5.83
-1.64
-2.50
-6.04
-54.17
Opening Cash & Equivalents
0.99
6.23
6.26
4.86
9.87
4.03
5.67
8.17
14.21
68.38
Closing Cash & Equivalent
3.33
4.21
6.23
6.26
4.86
9.87
4.03
5.67
8.17
14.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-88.00
-107.94
-84.84
-66.93
-51.42
-12.83
2.12
41.08
51.45
51.59
ROA
-15.30%
-26.64%
-18.56%
-14.60%
-28.35%
-8.92%
-19.80%
-5.33%
-0.19%
0.16%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-181.02%
-26.37%
-0.90%
0.70%
ROCE
-22.34%
-23.88%
-7.10%
-3.14%
-23.18%
-3.60%
-6.23%
0.63%
5.02%
4.56%
Fixed Asset Turnover
0.00
0.09
0.07
0.18
0.68
0.72
0.83
1.11
0.97
0.85
Receivable days
0.00
127.00
237.89
113.93
60.87
74.92
73.25
64.56
64.74
60.37
Inventory Days
120.27
8.92
50.39
80.57
65.11
96.07
94.80
85.79
98.35
94.20
Payable days
0.00
4.04
5.01
2.46
0.98
2.15
2.46
2.22
1.94
2.65
Cash Conversion Cycle
120.27
131.89
283.27
192.04
125.00
168.84
165.59
148.12
161.15
151.93
Total Debt/Equity
-1.23
-1.39
-1.78
-2.29
-3.11
-16.62
24.52
3.32
2.86
2.89
Interest Cover
0.00
-1.20
-0.41
-0.23
-2.66
-0.51
-0.38
0.09
1.02
1.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.