Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Kuwer Industries Ltd.

Plastic Products

Rating :

N/A

BSE: 530421 | NSE: Not Listed

Watchlist

NSE BSE

16.38

01-Nov-2024

Open
High
Low
Previous Close

15.74
16.47
15.74
15.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1611
25948
21.63
10.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.88
18.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

42.59
N/A
0.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.65
-0.46
-2.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
6.15
1.99

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-11.27
-16.65

P:E (Median)

8 Years
5 Years
3 Years

8.98
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.51
0.51
0.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.69
8.20
8.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 13.76 16.00 -14.00% 13.22 15.46 -14.49% 14.10 15.02 -6.13% 15.59 17.79 -12.37%
Expenses 13.59 16.18 -16.01% 8.97 11.73 -23.53% 13.25 15.78 -16.03% 15.56 18.41 -15.48%
EBITDA 0.16 -0.17 - 4.25 3.73 13.94% 0.85 -0.76 - 0.04 -0.62 -
EBIDTM 1.18% -1.09% 32.15% 24.13% 6.03% -5.07% 0.23% -3.46%
Other Income 0.09 0.00 0 -1.00 0.09 - 1.05 0.63 66.67% 0.00 0.91 -100.00%
Interest 0.62 0.47 31.91% 0.65 0.48 35.42% 0.67 0.57 17.54% 0.77 0.62 24.19%
Depreciation 0.48 0.46 4.35% 0.52 0.53 -1.89% 0.51 0.55 -7.27% 0.55 0.54 1.85%
PBT -0.85 -1.10 - 2.08 2.81 -25.98% 0.73 -1.25 - -1.28 -0.86 -
Tax -0.04 -0.02 - -0.03 -0.02 - -0.03 -0.02 - -0.03 -0.02 -
PAT -0.81 -1.08 - 2.11 2.83 -25.44% 0.75 -1.23 - -1.25 -0.84 -
PATM -5.89% -6.78% 15.93% 18.29% 5.35% -8.18% -8.00% -4.72%
EPS -0.89 -1.19 - 2.31 3.11 -25.72% 0.83 -1.35 - -1.37 -0.92 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 56.67 58.91 66.95 63.51 56.75 60.29 47.52 44.51 29.99 28.53 23.45 Net Sales Growth -11.83% -12.01% 5.42% 11.91% -5.87% 26.87% 6.76% 48.42% 5.12% 21.66% Cost Of Goods Sold 49.62 46.86 54.86 51.05 33.52 37.74 29.83 28.75 18.09 18.06 17.35 Gross Profit 7.05 12.05 12.08 12.47 23.24 22.55 17.68 15.77 11.90 10.47 6.10 GP Margin 12.44% 20.45% 18.04% 19.63% 40.95% 37.40% 37.21% 35.43% 39.68% 36.70% 26.01% Total Expenditure 51.37 53.91 62.66 58.98 52.61 56.58 45.49 43.08 28.30 28.99 23.62 Power & Fuel Cost - 4.10 4.55 4.72 3.68 3.69 2.88 2.92 2.58 2.82 1.92 % Of Sales - 6.96% 6.80% 7.43% 6.48% 6.12% 6.06% 6.56% 8.60% 9.88% 8.19% Employee Cost - 1.20 1.38 1.63 1.31 1.00 1.00 1.08 0.92 0.70 0.48 % Of Sales - 2.04% 2.06% 2.57% 2.31% 1.66% 2.10% 2.43% 3.07% 2.45% 2.05% Manufacturing Exp. - 1.15 1.30 0.87 13.19 13.26 10.86 9.66 5.84 6.45 3.24 % Of Sales - 1.95% 1.94% 1.37% 23.24% 21.99% 22.85% 21.70% 19.47% 22.61% 13.82% General & Admin Exp. - 0.58 0.53 0.69 0.77 0.84 0.84 0.58 0.70 0.77 0.40 % Of Sales - 0.98% 0.79% 1.09% 1.36% 1.39% 1.77% 1.30% 2.33% 2.70% 1.71% Selling & Distn. Exp. - 0.01 0.01 0.01 0.06 0.03 0.05 0.08 0.10 0.10 0.10 % Of Sales - 0.02% 0.01% 0.02% 0.11% 0.05% 0.11% 0.18% 0.33% 0.35% 0.43% Miscellaneous Exp. - 0.02 0.04 0.03 0.08 0.01 0.02 0.01 0.07 0.09 0.10 % Of Sales - 0.03% 0.06% 0.05% 0.14% 0.02% 0.04% 0.02% 0.23% 0.32% 0.60% EBITDA 5.30 5.00 4.29 4.53 4.14 3.71 2.03 1.43 1.69 -0.46 -0.17 EBITDA Margin 9.35% 8.49% 6.41% 7.13% 7.30% 6.15% 4.27% 3.21% 5.64% -1.61% -0.72% Other Income 0.14 0.06 0.22 0.10 0.05 0.07 0.29 0.27 0.08 2.14 1.94 Interest 2.71 2.60 2.19 2.36 1.98 1.62 0.89 0.53 0.52 0.53 0.72 Depreciation 2.06 2.04 2.16 2.11 1.94 1.76 1.31 0.86 1.04 0.93 0.87 PBT 0.68 0.42 0.15 0.16 0.26 0.40 0.12 0.32 0.22 0.23 0.18 Tax -0.13 0.31 -0.09 -0.03 -0.13 0.20 0.72 0.13 0.11 0.09 0.07 Tax Rate -19.12% 73.81% -60.00% -18.75% -50.00% 50.00% 600.00% 40.63% 50.00% 37.50% 38.89% PAT 0.80 0.11 0.24 0.19 0.39 0.20 -0.60 0.19 0.10 0.15 0.11 PAT before Minority Interest 0.80 0.11 0.24 0.19 0.39 0.20 -0.60 0.19 0.10 0.15 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.41% 0.19% 0.36% 0.30% 0.69% 0.33% -1.26% 0.43% 0.33% 0.53% 0.47% PAT Growth 350.00% -54.17% 26.32% -51.28% 95.00% - - 90.00% -33.33% 36.36% EPS 0.88 0.12 0.26 0.21 0.43 0.22 -0.66 0.21 0.11 0.16 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 17.36 17.30 17.04 16.79 16.89 16.68 17.28 17.09 16.99 16.84 Share Capital 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 9.08 Total Reserves 8.28 8.23 7.96 7.72 7.81 7.61 8.21 8.02 7.91 7.77 Non-Current Liabilities 16.56 14.18 16.01 14.80 13.89 14.32 2.17 1.56 1.74 1.68 Secured Loans 9.22 7.15 8.64 8.34 7.05 8.32 0.05 0.03 0.13 0.08 Unsecured Loans 5.26 4.85 5.03 4.07 4.49 3.79 0.65 0.02 0.03 0.03 Long Term Provisions 0.23 0.23 0.30 0.30 0.23 0.21 0.19 0.18 0.16 0.16 Current Liabilities 34.24 34.67 31.79 23.79 22.25 16.04 11.45 6.49 6.47 5.10 Trade Payables 18.40 18.59 13.98 9.62 9.33 6.16 5.81 1.91 2.00 1.61 Other Current Liabilities 2.44 3.36 5.27 4.75 2.76 2.41 0.97 0.84 0.60 0.67 Short Term Borrowings 13.38 12.70 12.52 9.36 10.09 7.45 4.50 3.56 3.78 2.70 Short Term Provisions 0.02 0.02 0.01 0.06 0.06 0.02 0.17 0.18 0.09 0.12 Total Liabilities 68.16 66.15 64.84 55.38 53.03 47.04 30.90 25.14 25.20 23.62 Net Block 14.06 15.38 17.24 17.78 17.16 16.46 5.82 6.01 6.56 5.97 Gross Block 14.06 15.38 17.24 17.78 17.16 16.46 5.82 6.01 6.56 19.58 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.61 Non Current Assets 16.07 16.63 18.65 21.33 20.02 20.69 8.92 8.44 8.01 7.36 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 1.43 0.38 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.75 1.00 1.16 3.29 2.56 2.68 2.57 2.43 1.45 1.39 Other Non Current Assets 0.25 0.25 0.25 0.26 0.30 0.12 0.14 0.00 0.00 0.00 Current Assets 52.09 49.52 46.19 34.04 33.00 26.35 21.99 16.71 17.19 16.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 18.68 18.58 18.52 12.08 9.20 8.27 8.17 7.59 6.25 6.70 Sundry Debtors 30.53 25.65 26.46 20.56 20.38 13.94 12.36 8.19 8.08 5.88 Cash & Bank 0.66 0.16 0.25 0.07 0.25 0.29 0.29 0.17 0.18 0.32 Other Current Assets 2.22 1.22 0.03 0.03 3.18 3.85 1.18 0.77 2.69 3.36 Short Term Loans & Adv. 2.14 3.90 0.91 1.30 3.08 2.41 1.17 0.50 2.66 3.32 Net Current Assets 17.85 14.85 14.40 10.26 10.76 10.31 10.54 10.22 10.73 11.16 Total Assets 68.16 66.15 64.84 55.37 53.02 47.04 30.91 25.15 25.20 23.62

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.02 3.16 -4.77 3.70 -1.09 -1.34 -0.26 0.68 1.38 3.34 PBT 0.42 0.15 0.16 0.26 0.60 0.84 0.32 0.19 0.23 0.18 Adjustment 1.95 2.07 2.10 1.46 1.56 0.61 0.90 1.13 1.41 1.58 Changes in Working Capital -2.97 0.94 -6.98 2.07 -3.25 -2.79 -1.31 -0.46 0.33 2.42 Cash after chg. in Working capital -0.60 3.16 -4.72 3.79 -1.09 -1.34 -0.09 0.86 1.97 4.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.47 -0.70 Tax Paid 0.00 0.00 -0.05 -0.09 0.00 0.00 -0.17 -0.18 -0.12 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.69 -0.27 -1.55 -2.54 -0.99 -13.03 -1.05 -0.49 -1.51 -1.30 Net Fixed Assets 1.32 1.86 0.54 -0.62 0.73 -11.69 -0.19 0.55 13.02 -1.30 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.01 -2.13 -2.09 -1.92 -1.72 -1.34 -0.86 -1.04 -14.53 0.00 Cash from Financing Activity 2.21 -2.98 6.49 -1.34 2.05 14.36 1.43 -0.19 -0.01 -2.36 Net Cash Inflow / Outflow 0.50 -0.09 0.18 -0.18 -0.04 0.00 0.12 0.00 -0.14 -0.32 Opening Cash & Equivalents 0.16 0.25 0.07 0.25 0.29 0.29 0.17 0.16 0.32 0.64 Closing Cash & Equivalent 0.66 0.16 0.25 0.07 0.25 0.29 0.29 0.17 0.18 0.32

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 19.13 19.06 18.77 18.50 18.61 18.38 19.04 18.83 18.72 18.56 ROA 0.16% 0.36% 0.31% 0.73% 0.41% -1.54% 0.68% 0.41% 0.60% 0.41% ROE 0.61% 1.37% 1.12% 2.33% 1.21% -3.53% 1.10% 0.61% 0.87% 0.85% ROCE 6.76% 5.22% 5.95% 5.74% 5.29% 3.39% 3.93% 3.52% 3.78% 3.91% Fixed Asset Turnover 4.00 4.10 3.63 3.25 3.59 4.27 7.72 5.33 2.46 1.39 Receivable days 174.04 142.06 135.12 131.67 103.91 101.00 82.11 88.61 79.37 84.94 Inventory Days 115.45 101.16 87.95 68.43 52.87 63.12 62.98 75.36 73.58 110.34 Payable days 144.07 108.35 84.38 103.19 74.89 47.34 32.22 24.84 22.33 32.47 Cash Conversion Cycle 145.42 134.87 138.69 96.91 81.89 116.78 112.87 139.13 130.62 162.81 Total Debt/Equity 1.63 1.51 1.71 1.30 1.35 1.21 0.31 0.22 0.23 0.17 Interest Cover 1.16 1.07 1.07 1.13 1.25 1.14 1.59 1.42 1.45 1.25

Top Investors:

southern india depository service p

dheeraj kumar lohia

prime securities limited

jitendra singhal

sharad kumar darak

Annual Reports:

News Update:

Kuwer Industries - Quarterly Results
14th Aug 2024, 18:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback