Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

KZ Leasing & Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 511728 | NSE: Not Listed

Watchlist

NSE BSE

37.44

21-Nov-2024

Open
High
Low
Previous Close

37.99
40.49
36.99
37.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

954
36794
42.75
22.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11.39
5.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.62
N/A
0.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.68
-
-3.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.66
-
21.48

PAT CAGR (%)

10 Years
5 Years
3 Years

11.61
24.57
48.47

P:E (Median)

8 Years
5 Years
3 Years

13.08
10.67
11.22

P:BV (Average)

8 Years
5 Years
3 Years

0.33
0.33
0.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.89
7.72
7.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.18 0.17 5.88% 0.12 0.30 -60.00% -0.01 0.03 - 1.23 0.61 101.64%
Expenses 0.65 0.27 140.74% 0.32 0.34 -5.88% 1.45 0.56 158.93% 0.65 0.22 195.45%
EBITDA -0.48 -0.10 - -0.20 -0.04 - -1.46 -0.53 - 0.57 0.40 42.50%
EBIDTM -265.92% -61.18% -166.12% -12.33% 29,180.00% -2,050.00% 46.90% 64.82%
Other Income 2.18 1.30 67.69% 3.25 2.50 30.00% -0.63 0.38 - 0.00 0.00 0
Interest 0.12 0.10 20.00% 0.15 0.12 25.00% 0.13 0.16 -18.75% 0.07 0.07 0.00%
Depreciation 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.57 0.46 241.30% 2.89 2.23 29.60% -2.22 -0.32 - 0.50 0.33 51.52%
Tax 0.40 0.12 233.33% 0.76 0.58 31.03% -0.58 0.11 - 0.13 0.00 0
PAT 1.17 0.34 244.12% 2.14 1.65 29.70% -1.64 -0.42 - 0.37 0.33 12.12%
PATM 654.19% 200.00% 1,766.12% 550.33% 32,780.00% -1,615.38% 30.18% 52.93%
EPS 3.90 1.13 245.13% 7.12 5.50 29.45% -5.46 -1.40 - 1.23 1.08 13.89%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.52 0.61 0.68 0.67 0.64 0.61 0.46 0.28 0.20 0.17 0.11 Net Sales Growth 36.94% -10.29% 1.49% 4.69% 4.92% 32.61% 64.29% 40.0% 17.65% 54.55% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.52 0.61 0.68 0.67 0.64 0.61 0.46 0.28 0.20 0.17 0.11 GP Margin 100.07% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 3.07 2.70 1.25 1.46 0.67 0.51 0.53 0.73 0.52 0.39 0.36 Power & Fuel Cost - 0.04 0.04 0.06 0.03 0.04 0.04 0.04 0.04 0.01 0.03 % Of Sales - 6.56% 5.88% 8.96% 4.69% 6.56% 8.70% 14.29% 20.0% 5.88% 27.27% Employee Cost - 0.68 0.27 0.22 0.20 0.17 0.16 0.15 0.18 0.16 0.14 % Of Sales - 111.48% 39.71% 32.84% 31.25% 27.87% 34.78% 53.57% 90.0% 94.12% 127.27% Manufacturing Exp. - 1.01 0.40 0.15 0.10 0.11 0.12 0.07 0.07 0.03 0.05 % Of Sales - 165.57% 58.82% 22.39% 15.62% 18.03% 26.09% 25.00% 35.00% 17.65% 45.45% General & Admin Exp. - 0.75 0.42 0.23 0.21 0.22 0.24 0.27 0.21 0.19 0.17 % Of Sales - 122.95% 61.76% 34.33% 32.81% 36.07% 52.17% 96.43% 105.00% 111.76% 154.55% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.26 0.16 0.86 0.15 0.02 0.00 0.24 0.06 0.00 0.00 % Of Sales - 42.62% 23.53% 128.36% 23.44% 3.28% 0% 85.71% 30.0% 0% 0% EBITDA -1.57 -2.09 -0.57 -0.79 -0.03 0.10 -0.07 -0.45 -0.32 -0.22 -0.25 EBITDA Margin -103.29% -342.62% -83.82% -117.91% -4.69% 16.39% -15.22% -160.71% -160.0% -129.41% -227.27% Other Income 4.80 4.25 1.28 1.58 0.69 0.53 0.41 0.72 0.69 0.57 0.72 Interest 0.47 0.44 0.30 0.55 0.51 0.36 0.30 0.13 0.19 0.22 0.14 Depreciation 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.00 PBT 2.74 1.70 0.39 0.22 0.15 0.27 0.04 0.14 0.17 0.12 0.31 Tax 0.71 0.25 0.11 0.00 0.00 0.02 -0.01 0.01 0.09 0.00 0.07 Tax Rate 25.91% 25.77% 28.21% 0.00% 0.00% 7.41% -25.00% 7.14% 52.94% 0.00% 22.58% PAT 2.04 0.72 0.29 0.22 0.15 0.24 0.05 0.13 0.09 0.12 0.24 PAT before Minority Interest 2.04 0.72 0.29 0.22 0.15 0.24 0.05 0.13 0.09 0.12 0.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 134.21% 118.03% 42.65% 32.84% 23.44% 39.34% 10.87% 46.43% 45.00% 70.59% 218.18% PAT Growth 7.37% 148.28% 31.82% 46.67% -37.50% 380.00% -61.54% 44.44% -25.00% -50.00% EPS 6.80 2.40 0.97 0.73 0.50 0.80 0.17 0.43 0.30 0.40 0.80

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 20.73 16.95 18.08 16.46 11.37 12.14 8.12 8.55 8.46 8.32 Share Capital 3.04 3.04 3.04 3.04 3.04 3.04 3.04 3.04 3.04 3.04 Total Reserves 17.69 13.91 15.04 13.42 8.33 9.10 5.08 5.51 5.42 5.28 Non-Current Liabilities 5.13 2.62 3.86 3.12 1.14 1.51 0.10 0.33 1.77 1.90 Secured Loans 0.00 0.00 0.00 0.00 0.11 0.00 0.00 0.00 0.39 0.42 Unsecured Loans 1.45 0.01 0.75 1.42 0.00 0.12 0.10 0.33 1.38 1.48 Long Term Provisions 0.82 0.82 0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.51 5.04 3.65 4.52 5.95 4.36 0.74 0.06 0.02 0.14 Trade Payables 0.17 0.00 0.01 0.01 0.01 0.01 0.03 0.01 0.00 0.00 Other Current Liabilities 0.29 0.04 0.20 0.26 2.35 1.53 0.04 0.03 0.02 0.10 Short Term Borrowings 5.80 4.88 3.44 4.25 3.58 2.82 0.66 0.00 0.00 0.02 Short Term Provisions 0.26 0.11 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.03 Total Liabilities 32.37 24.61 25.59 24.10 18.46 18.01 8.96 8.94 10.25 10.36 Net Block 0.08 0.06 0.06 0.04 0.04 0.05 0.05 0.04 0.04 0.05 Gross Block 0.19 0.15 0.14 0.12 0.12 0.12 0.11 0.10 0.10 0.10 Accumulated Depreciation 0.11 0.09 0.08 0.08 0.07 0.07 0.06 0.06 0.06 0.05 Non Current Assets 31.84 24.27 24.40 22.36 18.24 16.48 7.89 8.67 10.16 10.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 21.01 12.97 14.60 12.09 7.65 7.15 1.78 2.92 4.33 4.28 Long Term Loans & Adv. 6.73 8.72 7.12 7.55 7.88 6.22 3.51 2.66 2.74 1.93 Other Non Current Assets 4.02 2.52 2.62 2.67 2.66 3.06 2.55 3.05 3.05 4.05 Current Assets 0.53 0.33 1.19 1.74 0.22 1.53 1.08 0.27 0.08 0.04 Current Investments 0.00 0.21 0.70 0.39 0.12 1.44 0.82 0.18 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.34 0.00 0.09 0.08 0.00 0.00 0.00 0.01 0.00 0.00 Cash & Bank 0.00 0.01 0.32 0.00 0.01 0.01 0.20 0.02 0.02 0.02 Other Current Assets 0.20 0.00 0.00 1.19 0.08 0.08 0.07 0.06 0.07 0.02 Short Term Loans & Adv. 0.19 0.12 0.08 0.08 0.08 0.08 0.07 0.06 0.07 0.02 Net Current Assets -5.98 -4.71 -2.46 -2.78 -5.73 -2.83 0.34 0.21 0.07 -0.10 Total Assets 32.37 24.60 25.59 24.10 18.46 18.01 8.97 8.94 10.24 10.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.38 0.04 -0.44 -0.52 -0.25 -0.35 -0.48 -0.44 -0.60 -0.42 PBT 0.97 0.39 0.22 0.15 0.27 0.04 0.14 0.09 0.12 0.24 Adjustment -4.24 -1.27 -0.70 -0.53 -0.50 -0.40 -0.66 -0.57 -0.56 -0.71 Changes in Working Capital 1.99 1.02 0.04 -0.14 0.00 0.01 0.04 0.04 -0.17 0.05 Cash after chg. in Working capital -1.27 0.14 -0.44 -0.52 -0.23 -0.35 -0.48 -0.44 -0.60 -0.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.11 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.98 -1.05 2.21 0.60 -1.61 -3.03 -0.20 1.88 -0.26 1.83 Net Fixed Assets -0.04 -0.01 -0.02 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 Net Investments -7.83 2.12 -2.82 -4.71 0.82 -5.99 0.50 1.23 -0.05 -2.24 Others 6.89 -3.16 5.05 5.31 -2.43 2.97 -0.69 0.65 -0.21 4.07 Cash from Financing Activity 2.36 0.70 -1.50 -0.08 1.47 3.89 0.19 -1.46 -0.14 1.61 Net Cash Inflow / Outflow 0.00 -0.31 0.27 -0.01 -0.40 0.51 -0.49 -0.02 -1.00 3.02 Opening Cash & Equivalents 0.01 0.32 2.67 2.68 3.07 2.56 3.05 3.07 4.07 1.05 Closing Cash & Equivalent 0.00 0.01 2.94 2.67 2.68 3.07 2.56 3.05 3.07 4.07

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 68.16 55.73 59.44 54.12 37.38 39.93 26.71 28.12 27.83 27.35 ROA 2.53% 1.14% 0.90% 0.70% 1.33% 0.39% 1.49% 0.92% 1.15% 2.57% ROE 3.83% 1.64% 1.30% 1.07% 2.06% 0.53% 1.60% 1.03% 1.42% 2.96% ROCE 5.65% 3.15% 3.49% 3.53% 4.14% 2.86% 3.09% 3.80% 3.36% 4.93% Fixed Asset Turnover 3.56 4.58 5.07 5.44 5.29 4.13 2.70 1.96 1.74 1.08 Receivable days 104.44 26.10 48.15 24.70 1.47 0.10 0.00 12.09 0.25 47.29 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 17.19 18.02 5.40 4.07 0.00 Cash Conversion Cycle 104.44 26.10 48.15 24.70 1.47 -17.08 -18.02 6.69 -3.83 47.29 Total Debt/Equity 0.35 0.29 0.23 0.34 0.32 0.24 0.09 0.04 0.21 0.23 Interest Cover 3.23 2.29 1.41 1.29 1.74 1.14 2.10 1.91 1.53 3.18

Top Investors:

amrav babulal dugar

patel lataben natavrlal

patel chandrakant mohanbhai

babubhai kashiram patel

rakeshkumar ramanlal patel

aumit capital advisors limited

shardaben baldevbhai patel

bhaveshbhai baldevbhai patel

patel ramanbhai joitaram

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback