Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Panasonic Energy India Company Ltd.

Batteries

Rating :

N/A

BSE: 504093 | NSE: LAKHNNATNL

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

330.30
23.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

317.36
2.01%
3.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.06
7.52
6.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.83
27.95
5.84

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.18
29.88
7.42

P:E (Median)

8 Years
5 Years
3 Years

22.06
20.07
17.74

P:BV (Average)

8 Years
5 Years
3 Years

2.15
2.15
2.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.37
11.34
10.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 68.64 68.36 0.41% 62.98 76.81 -18.01% 72.51 60.83 19.20% 74.74 65.80 13.59%
Expenses 63.17 63.49 -0.50% 57.65 73.15 -21.19% 71.20 68.59 3.81% 68.30 67.66 0.95%
EBITDA 5.47 4.87 12.32% 5.33 3.66 45.63% 1.31 -7.76 - 6.44 -1.86 -
EBIDTM 7.97% 7.12% 8.47% 4.77% 1.81% -12.76% 8.61% -2.83%
Other Income 0.86 0.74 16.22% 1.20 0.67 79.10% 0.96 2.08 -53.85% 0.69 0.45 53.33%
Interest 0.03 0.02 50.00% 0.03 0.07 -57.14% 0.03 0.02 50.00% 0.02 0.04 -50.00%
Depreciation 0.93 0.96 -3.12% 0.87 0.81 7.41% 1.01 0.93 8.60% 0.95 0.73 30.14%
PBT 5.37 4.63 15.98% 5.64 3.46 63.01% 1.23 -7.70 - 6.15 -2.18 -
Tax 1.33 1.17 13.68% 1.49 0.87 71.26% 0.16 -1.85 - 1.63 -0.60 -
PAT 4.04 3.46 16.76% 4.14 2.59 59.85% 1.07 -5.84 - 4.52 -1.58 -
PATM 5.89% 5.06% 6.57% 3.37% 1.48% -9.61% 6.05% -2.40%
EPS 5.39 4.62 16.67% 5.52 3.45 60.00% 1.43 -7.79 - 6.03 -2.11 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 278.87 292.42 253.29 241.52 232.35 203.53 207.46 205.74 208.36 241.35 238.48 Net Sales Growth 2.60% 15.45% 4.87% 3.95% 14.16% -1.89% 0.84% -1.26% -13.67% 1.20% Cost Of Goods Sold 164.60 183.18 167.00 139.13 131.26 117.07 120.56 115.06 126.16 141.90 140.57 Gross Profit 114.27 109.24 86.29 102.39 101.09 86.46 86.91 90.67 82.20 99.45 97.92 GP Margin 40.98% 37.36% 34.07% 42.39% 43.51% 42.48% 41.89% 44.07% 39.45% 41.21% 41.06% Total Expenditure 260.32 276.06 259.73 229.20 218.93 198.76 202.92 193.42 200.46 218.29 214.31 Power & Fuel Cost - 3.12 3.35 4.08 4.02 3.86 3.79 3.77 3.92 4.27 4.52 % Of Sales - 1.07% 1.32% 1.69% 1.73% 1.90% 1.83% 1.83% 1.88% 1.77% 1.90% Employee Cost - 48.31 52.56 46.44 45.49 42.74 37.71 34.46 32.25 29.93 28.27 % Of Sales - 16.52% 20.75% 19.23% 19.58% 21.00% 18.18% 16.75% 15.48% 12.40% 11.85% Manufacturing Exp. - 16.66 12.85 13.02 13.06 11.68 14.15 14.48 14.93 16.49 16.52 % Of Sales - 5.70% 5.07% 5.39% 5.62% 5.74% 6.82% 7.04% 7.17% 6.83% 6.93% General & Admin Exp. - 12.40 12.14 10.24 8.35 10.65 12.75 11.68 10.40 10.97 11.13 % Of Sales - 4.24% 4.79% 4.24% 3.59% 5.23% 6.15% 5.68% 4.99% 4.55% 4.67% Selling & Distn. Exp. - 8.49 8.86 13.23 13.45 9.13 11.12 11.78 9.96 12.34 11.30 % Of Sales - 2.90% 3.50% 5.48% 5.79% 4.49% 5.36% 5.73% 4.78% 5.11% 4.74% Miscellaneous Exp. - 3.88 2.98 3.06 3.31 3.63 2.85 2.19 2.83 2.38 11.30 % Of Sales - 1.33% 1.18% 1.27% 1.42% 1.78% 1.37% 1.06% 1.36% 0.99% 0.83% EBITDA 18.55 16.36 -6.44 12.32 13.42 4.77 4.54 12.32 7.90 23.06 24.17 EBITDA Margin 6.65% 5.59% -2.54% 5.10% 5.78% 2.34% 2.19% 5.99% 3.79% 9.55% 10.14% Other Income 3.71 3.06 3.71 3.58 3.88 3.90 4.20 3.84 4.34 4.02 3.96 Interest 0.11 0.22 0.27 0.23 0.46 0.31 0.13 0.10 0.16 0.07 0.07 Depreciation 3.76 3.73 3.17 3.16 2.85 3.16 2.77 2.37 2.18 2.11 2.16 PBT 18.39 15.47 -6.17 12.51 13.99 5.20 5.85 13.68 9.90 24.91 25.91 Tax 4.61 3.83 -3.48 3.12 3.66 2.04 1.23 3.88 3.63 8.38 9.19 Tax Rate 25.07% 24.76% 24.65% 24.94% 26.16% 39.23% 21.03% 28.36% 36.67% 33.64% 34.01% PAT 13.77 11.64 -10.64 9.39 10.32 3.15 4.61 9.80 6.27 16.53 17.84 PAT before Minority Interest 13.77 11.64 -10.64 9.39 10.32 3.15 4.61 9.80 6.27 16.53 17.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.94% 3.98% -4.20% 3.89% 4.44% 1.55% 2.22% 4.76% 3.01% 6.85% 7.48% PAT Growth 1,105.11% - - -9.01% 227.62% -31.67% -52.96% 56.30% -62.07% -7.34% EPS 18.36 15.52 -14.19 12.52 13.76 4.20 6.15 13.07 8.36 22.04 23.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 102.77 91.77 108.62 106.14 99.08 100.95 102.58 97.92 94.56 84.36 Share Capital 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 Total Reserves 95.27 84.27 101.12 98.64 91.58 93.45 95.08 90.42 87.06 76.86 Non-Current Liabilities 2.10 -0.58 1.66 1.52 2.76 0.90 1.35 2.69 2.97 3.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.75 2.90 1.29 0.00 0.73 0.00 0.00 0.66 0.23 1.31 Current Liabilities 36.62 39.49 31.13 31.79 28.82 24.78 29.19 31.21 35.03 39.47 Trade Payables 11.82 15.35 11.28 13.36 8.36 8.32 8.97 10.13 6.86 4.53 Other Current Liabilities 17.66 19.57 13.49 13.67 15.25 13.87 17.25 17.38 19.47 26.14 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 7.14 4.56 6.36 4.76 5.22 2.59 2.98 3.70 8.70 8.79 Total Liabilities 141.49 130.68 141.41 139.45 130.66 126.63 133.12 131.82 132.56 127.10 Net Block 23.27 23.93 22.90 23.54 22.43 16.21 18.58 16.52 18.56 13.82 Gross Block 34.30 35.33 34.13 31.96 30.59 23.52 23.13 18.70 115.06 109.07 Accumulated Depreciation 11.03 11.40 11.23 8.42 8.16 7.32 4.55 2.18 96.49 95.26 Non Current Assets 42.01 31.74 32.69 31.40 30.82 28.93 25.61 23.69 26.35 19.27 Capital Work in Progress 1.20 0.00 2.02 0.10 0.47 5.05 0.04 1.38 0.00 4.90 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.81 7.04 7.69 7.66 7.91 7.67 6.97 5.77 7.77 0.52 Other Non Current Assets 9.73 0.77 0.08 0.11 0.02 0.01 0.02 0.03 0.01 0.03 Current Assets 99.48 98.93 108.72 108.05 99.84 97.69 107.51 108.12 106.21 107.82 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 27.33 43.73 37.56 27.23 36.30 29.76 28.94 31.46 27.48 24.06 Sundry Debtors 6.92 9.53 5.72 5.56 4.47 3.11 5.29 8.03 36.67 28.03 Cash & Bank 9.78 14.30 49.68 64.38 49.25 55.14 56.46 62.55 32.96 40.06 Other Current Assets 55.45 5.09 10.28 6.45 9.82 9.68 16.82 6.08 9.10 15.67 Short Term Loans & Adv. 42.50 26.28 5.47 4.43 7.35 5.24 10.27 5.38 5.61 10.31 Net Current Assets 62.86 59.45 77.59 76.26 71.02 72.91 78.31 76.92 71.18 68.36 Total Assets 141.49 130.67 141.41 139.45 130.66 126.62 133.12 131.81 132.56 127.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 26.87 -8.46 -6.65 19.55 -2.36 8.02 -1.69 33.18 2.15 20.04 PBT 15.47 -14.12 12.51 13.99 5.20 5.85 13.68 9.90 24.91 27.02 Adjustment 1.12 0.65 0.40 0.71 0.72 0.19 -1.34 -2.94 -1.14 -0.68 Changes in Working Capital 12.81 4.38 -16.56 8.84 -6.22 4.57 -7.90 28.99 -13.61 0.46 Cash after chg. in Working capital 29.41 -9.09 -3.65 23.54 -0.30 10.61 4.44 35.96 10.16 26.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.53 0.63 -2.99 -3.98 -2.06 -2.59 -6.13 -2.78 -8.01 -6.77 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -29.27 9.72 15.35 -11.29 -10.09 9.95 5.47 -19.05 -2.91 -2.88 Net Fixed Assets -0.17 0.82 -4.09 -1.00 -2.49 -5.40 -3.09 94.98 -1.09 -5.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -29.10 8.90 19.44 -10.29 -7.60 15.35 8.56 -114.03 -1.82 2.13 Cash from Financing Activity -0.81 -6.38 -6.78 -3.97 -4.39 -6.38 -4.99 -6.39 -6.33 -3.09 Net Cash Inflow / Outflow -3.22 -5.12 1.92 4.29 -16.85 11.59 -1.21 7.74 -7.08 14.07 Opening Cash & Equivalents 6.48 11.60 9.68 5.39 22.24 10.65 11.86 4.12 39.06 24.99 Closing Cash & Equivalent 3.26 6.48 11.60 9.68 5.39 22.24 10.65 11.86 31.97 39.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 137.03 122.36 144.82 141.52 132.11 134.60 136.77 130.56 126.07 112.48 ROA 8.56% -7.82% 6.69% 7.64% 2.45% 3.55% 7.40% 4.74% 12.73% 15.30% ROE 11.97% -10.62% 8.74% 10.06% 3.15% 4.53% 9.77% 6.52% 18.48% 22.68% ROCE 16.14% -13.82% 11.86% 14.08% 5.51% 5.88% 13.74% 10.45% 27.92% 34.45% Fixed Asset Turnover 8.40 7.29 7.31 7.43 7.52 8.89 10.08 3.61 2.48 2.47 Receivable days 10.27 10.99 8.52 7.88 6.80 7.40 11.53 33.80 42.42 36.87 Inventory Days 44.35 58.58 48.96 49.90 59.24 51.64 52.29 44.57 33.80 32.17 Payable days 27.07 29.11 32.33 30.20 26.00 16.26 19.35 15.96 9.93 9.21 Cash Conversion Cycle 27.54 40.46 25.15 27.58 40.04 42.78 44.47 62.42 66.29 59.84 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 69.99 -50.39 56.54 31.22 17.68 45.33 142.02 63.67 368.42 374.76

Top Investors:

punj-lloyd private limited

shanthakumari t m

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback