PBT
0.39
-1.80
-0.49
-0.51
-0.12
0.07
0.05
0.07
0.07
0.19
Adjustment
0.56
0.57
0.63
0.46
0.74
0.88
0.82
0.74
0.16
0.15
Changes in Working Capital
-0.26
0.55
-1.77
0.30
0.24
-10.11
-0.88
-0.87
-0.47
0.32
Cash after chg. in Working capital
0.69
-0.68
-1.62
0.26
0.86
-9.16
-0.01
-0.06
-0.25
0.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
0.00
0.00
-0.05
0.00
-0.06
-0.04
-0.06
-0.05
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
0.00