Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Landmarc Leisure Corporation Ltd.

TV Broadcasting & Software Production

Rating :

N/A

BSE: 532275 | NSE: Not Listed

Watchlist

NSE BSE

2.33

20-Dec-2024

Open
High
Low
Previous Close

2.37
2.37
2.15
2.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

347931
8.18
2.45
0.79

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

186.40
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

198.32
N/A
7.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-16.48
268.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
90.37
-11.22

PAT CAGR (%)

10 Years
5 Years
3 Years

-
79.72
-17.38

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.93
2.93
3.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-21.91
-75.47
-115.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.39 0.13 200.00% 0.01 0.10 -90.00% 0.16 0.60 -73.33% 0.11 0.30 -63.33%
Expenses 0.35 0.18 94.44% 0.21 0.31 -32.26% 0.51 1.38 -63.04% 0.25 0.19 31.58%
EBITDA 0.04 -0.05 - -0.21 -0.21 - -0.36 -0.78 - -0.14 0.11 -
EBIDTM 10.41% -41.09% -3,466.67% -206.00% -229.49% -129.90% -128.83% 35.93%
Other Income 0.00 0.00 0 0.07 0.01 600.00% 0.01 0.01 0.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.04 -0.05 - -0.14 -0.20 - -0.35 -0.78 - -0.14 0.11 -
Tax 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
PAT 0.04 -0.05 - -0.14 -0.20 - -0.36 -0.78 - -0.14 0.11 -
PATM 10.15% -40.31% -2,316.67% -195.00% -228.85% -129.07% -130.63% 35.59%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 -0.01 - 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14
Net Sales 0.67 0.50 1.07 0.01 0.01 1.23 2.14 4.38 1.02 0.86 1.62 Net Sales Growth -40.71% -53.27% 10600% 0% -99.19% -42.52% -51.14% 329.41% 18.60% -46.91% Cost Of Goods Sold 0.40 0.09 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.13 Gross Profit 0.27 0.41 1.04 0.01 0.01 1.23 2.14 4.38 1.02 0.83 1.49 GP Margin 40.15% 82.00% 97.20% 100% 100% 100% 100% 100% 100% 96.51% 91.98% Total Expenditure 1.32 1.25 4.57 1.37 0.73 1.26 4.40 2.75 4.76 2.38 7.30 Power & Fuel Cost - 0.04 0.04 0.03 0.00 0.00 0.05 0.05 0.05 0.07 0.10 % Of Sales - 8.00% 3.74% 300% 0% 0% 2.34% 1.14% 4.90% 8.14% 6.17% Employee Cost - 0.20 0.17 0.20 0.21 0.26 0.18 0.19 0.19 0.35 0.98 % Of Sales - 40.0% 15.89% 2000% 2100% 21.14% 8.41% 4.34% 18.63% 40.70% 60.49% Manufacturing Exp. - 0.43 3.73 0.11 0.13 0.63 3.70 1.81 3.67 0.29 4.02 % Of Sales - 86.00% 348.60% 1100% 1300% 51.22% 172.90% 41.32% 359.80% 33.72% 248.15% General & Admin Exp. - 0.40 0.47 0.91 0.34 0.29 0.37 0.63 0.48 1.56 1.86 % Of Sales - 80.0% 43.93% 9100% 3400% 23.58% 17.29% 14.38% 47.06% 181.40% 114.81% Selling & Distn. Exp. - 0.04 0.06 0.05 0.05 0.08 0.09 0.05 0.07 0.05 0.14 % Of Sales - 8.00% 5.61% 500% 500% 6.50% 4.21% 1.14% 6.86% 5.81% 8.64% Miscellaneous Exp. - 0.07 0.07 0.07 0.00 0.00 0.00 0.01 0.30 0.04 0.14 % Of Sales - 14.00% 6.54% 700% 0% 0% 0% 0.23% 29.41% 4.65% 4.94% EBITDA -0.67 -0.75 -3.50 -1.36 -0.72 -0.03 -2.26 1.63 -3.74 -1.52 -5.68 EBITDA Margin -100.00% -150.0% -327.10% -13600% -7200% -2.44% -105.61% 37.21% -366.67% -176.74% -350.62% Other Income 0.08 0.03 0.01 0.01 0.02 0.02 0.00 0.14 0.11 0.04 0.08 Interest 0.00 0.00 0.00 0.01 0.04 0.02 0.01 0.01 0.02 0.06 0.09 Depreciation 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.34 0.93 1.52 1.71 PBT -0.59 -0.74 -3.50 -1.36 -0.75 -0.04 -2.28 1.43 -4.58 -3.06 -7.41 Tax 0.01 0.00 0.00 -0.03 -0.03 0.00 0.00 0.03 0.00 -0.15 0.14 Tax Rate -1.69% 0.00% 0.00% 2.21% 4.00% 0.00% 0.00% 23.08% 0.00% 4.90% -1.89% PAT -0.60 -0.75 -3.50 -1.33 -0.72 -0.04 -2.28 0.11 -4.58 -2.91 -7.54 PAT before Minority Interest -0.60 -0.75 -3.50 -1.33 -0.72 -0.04 -2.28 0.11 -4.58 -2.91 -7.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -89.55% -150.0% -327.10% -13300% -7200% -3.25% -106.54% 2.51% -449.02% -338.37% -465.43% PAT Growth 0.00% - - - - - - - - - EPS -0.01 -0.01 -0.04 -0.02 -0.01 0.00 -0.03 0.00 -0.06 -0.04 -0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14
Shareholder's Funds 25.26 26.01 29.52 30.88 31.60 31.63 33.91 33.83 40.94 43.85 Share Capital 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 82.54 82.54 Total Reserves -54.74 -53.99 -50.48 -49.12 -48.40 -48.37 -46.09 -46.17 -41.60 -38.69 Non-Current Liabilities 11.20 10.68 8.94 8.31 5.93 5.36 4.14 5.53 0.22 6.61 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 8.63 8.11 6.38 5.74 3.38 2.81 1.59 2.98 0.20 6.35 Long Term Provisions 0.05 0.05 0.04 0.05 0.03 0.03 0.02 0.01 0.02 0.07 Current Liabilities 6.11 5.85 6.14 5.89 4.49 2.59 5.56 6.15 6.26 5.68 Trade Payables 1.88 1.72 2.15 2.27 2.36 2.12 2.01 1.94 2.14 2.18 Other Current Liabilities 0.55 0.45 0.70 0.17 0.22 0.20 1.92 2.09 2.04 1.47 Short Term Borrowings 3.68 3.68 3.30 3.45 1.91 0.27 1.63 2.11 2.08 2.02 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Total Liabilities 42.57 42.54 44.60 45.08 42.02 39.58 43.61 45.51 47.42 56.14 Net Block 0.01 0.02 0.01 0.01 0.01 0.02 0.03 1.65 2.87 4.40 Gross Block 10.66 14.66 14.64 14.63 14.63 14.63 14.63 14.62 14.61 14.79 Accumulated Depreciation 10.65 14.64 14.63 14.63 14.62 14.61 14.60 12.97 11.74 10.39 Non Current Assets 31.29 31.29 34.03 33.12 32.81 31.81 33.08 34.42 36.17 35.32 Capital Work in Progress 1.13 1.15 4.00 3.00 2.54 1.40 2.89 2.72 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 Long Term Loans & Adv. 30.15 30.13 30.02 30.11 30.25 30.39 30.15 30.02 30.00 30.22 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 11.29 11.25 10.57 11.97 9.22 7.78 10.54 11.09 11.25 20.83 Current Investments 0.08 0.28 0.03 0.08 0.00 0.00 0.12 0.07 0.31 0.03 Inventories 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Sundry Debtors 0.03 0.15 0.03 0.10 0.12 0.03 0.18 0.24 0.05 0.16 Cash & Bank 0.18 0.58 0.05 0.27 0.29 0.17 0.09 0.31 0.27 0.15 Other Current Assets 10.95 0.00 0.00 0.00 8.80 7.58 10.15 10.48 10.62 20.45 Short Term Loans & Adv. 10.95 10.22 10.47 11.52 8.80 7.58 10.15 10.48 10.19 20.12 Net Current Assets 5.18 5.40 4.43 6.07 4.72 5.19 4.97 4.95 4.99 15.15 Total Assets 42.58 42.54 44.60 45.09 42.03 39.59 43.62 45.51 47.42 56.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14
Cash From Operating Activity -1.16 -4.18 -1.07 -0.41 -0.93 -1.15 -0.16 -3.55 9.14 5.40 PBT -0.75 -3.50 -1.33 -0.72 -0.04 -2.28 0.07 -4.57 -3.06 -7.41 Adjustment -0.01 0.00 0.00 0.04 0.03 0.02 -0.39 1.23 1.53 1.78 Changes in Working Capital -0.40 -0.68 0.27 0.27 -0.92 1.11 0.16 -0.21 10.67 11.03 Cash after chg. in Working capital -1.16 -4.18 -1.07 -0.41 -0.93 -1.15 -0.16 -3.55 9.14 5.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.24 2.59 -0.51 -0.55 -1.16 1.37 -0.24 0.79 -2.88 -0.32 Net Fixed Assets 4.02 2.83 -1.01 -0.46 -1.14 1.49 -0.18 -2.73 0.18 0.03 Net Investments 0.20 -0.25 0.05 -0.08 0.00 0.12 -0.03 0.24 -0.28 0.00 Others -3.98 0.01 0.45 -0.01 -0.02 -0.24 -0.03 3.28 -2.78 -0.35 Cash from Financing Activity 0.52 2.12 1.04 0.95 2.22 -0.14 0.18 2.80 -6.13 -5.10 Net Cash Inflow / Outflow -0.40 0.53 -0.54 -0.02 0.12 0.08 -0.22 0.03 0.12 -0.01 Opening Cash & Equivalents 0.58 0.05 0.59 0.29 0.17 0.09 0.31 0.27 0.16 0.16 Closing Cash & Equivalent 0.18 0.58 0.05 0.27 0.29 0.17 0.09 0.31 0.29 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Dec 14
Book Value (Rs.) 0.32 0.33 0.37 0.39 0.39 0.40 0.42 0.42 0.48 0.52 ROA -1.76% -8.04% -2.98% -1.64% -0.10% -5.48% 0.24% -9.85% -5.62% -11.80% ROE -2.92% -12.62% -4.42% -2.29% -0.12% -6.96% 0.31% -12.67% -7.30% -16.71% ROCE -1.96% -9.09% -3.42% -1.84% -0.06% -6.32% 0.36% -11.09% -6.25% -12.03% Fixed Asset Turnover 0.04 0.07 0.00 0.00 0.09 0.16 0.32 0.07 0.06 0.11 Receivable days 67.44 30.65 2080.18 3245.58 20.95 15.84 15.89 50.89 45.29 36.35 Inventory Days 31.75 5.17 16.15 14.60 0.14 0.08 0.04 0.18 6.54 12.49 Payable days 7447.32 0.00 0.00 0.00 0.00 183.97 288.49 149.64 335.43 106.09 Cash Conversion Cycle -7348.14 35.82 2096.33 3260.18 21.09 -168.05 -272.57 -98.57 -283.60 -57.25 Total Debt/Equity 0.49 0.45 0.33 0.30 0.17 0.10 0.09 0.15 0.06 0.20 Interest Cover -224.12 -814.05 -153.98 -19.19 -1.18 -181.60 24.61 -210.86 -50.94 -77.87

Top Investors:

nirbhay fancy vassa

midland financial advisory private limited

anupam harshad vassa

amoolya harshad vassa

overskud multi asset management private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback