Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Landmark Cars Ltd.

Automobiles - Dealers & Distributors

Rating :
N/A

BSE: 543714 | NSE: LANDMARK

NSE BSE
688.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  707.95
  •  707.95
  •  684.00
  •  703.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  107394
  •  742.06
  •  905.00
  •  541.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,542.47
  • 81.45
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,944.56
  • 0.24%
  • 4.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.62%
  • 3.11%
  • 19.56%
  • FII
  • DII
  • Others
  • 9.82%
  • 11.93%
  • 3.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
907.27
770.69
17.72%
831.98
693.98
19.89%
863.97
853.80
1.19%
959.25
876.13
9.49%
Expenses
855.31
716.24
19.42%
783.47
649.62
20.60%
810.46
792.99
2.20%
894.01
811.20
10.21%
EBITDA
51.96
54.45
-4.57%
48.51
44.36
9.36%
53.52
60.81
-11.99%
65.24
64.93
0.48%
EBIDTM
5.73%
7.07%
5.83%
6.39%
6.19%
7.12%
6.80%
7.41%
Other Income
2.80
2.70
3.70%
1.30
2.39
-45.61%
2.70
3.04
-11.18%
1.85
4.81
-61.54%
Interest
18.22
13.91
30.98%
15.51
11.10
39.73%
13.66
10.18
34.18%
14.81
13.77
7.55%
Depreciation
32.35
24.57
31.66%
28.96
23.40
23.76%
27.12
22.72
19.37%
26.22
21.93
19.56%
PBT
0.48
18.67
-97.43%
4.74
9.95
-52.36%
15.44
29.14
-47.01%
25.48
31.34
-18.70%
Tax
0.15
-1.83
-
1.29
2.69
-52.04%
4.47
4.88
-8.40%
7.00
5.51
27.04%
PAT
0.33
20.50
-98.39%
3.45
7.27
-52.54%
10.97
24.26
-54.78%
18.48
25.83
-28.46%
PATM
0.04%
2.66%
0.41%
1.05%
1.27%
2.84%
1.93%
2.95%
EPS
-0.01
5.00
-
0.77
1.75
-56.00%
2.56
6.07
-57.83%
4.44
6.54
-32.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
3,562.47
3,287.89
3,382.35
2,976.52
1,956.10
Net Sales Growth
11.52%
-2.79%
13.63%
52.17%
 
Cost Of Goods Sold
2,896.47
2,646.29
2,781.66
2,511.74
1,647.37
Gross Profit
666.00
641.60
600.69
464.78
308.73
GP Margin
18.69%
19.51%
17.76%
15.61%
15.78%
Total Expenditure
3,343.25
3,068.93
3,142.89
2,800.77
1,846.28
Power & Fuel Cost
-
12.18
10.39
8.06
6.08
% Of Sales
-
0.37%
0.31%
0.27%
0.31%
Employee Cost
-
216.72
187.40
153.16
107.67
% Of Sales
-
6.59%
5.54%
5.15%
5.50%
Manufacturing Exp.
-
59.64
49.68
36.21
28.37
% Of Sales
-
1.81%
1.47%
1.22%
1.45%
General & Admin Exp.
-
63.70
56.22
46.15
36.12
% Of Sales
-
1.94%
1.66%
1.55%
1.85%
Selling & Distn. Exp.
-
61.31
50.03
39.92
13.58
% Of Sales
-
1.86%
1.48%
1.34%
0.69%
Miscellaneous Exp.
-
9.09
7.52
5.53
7.09
% Of Sales
-
0.28%
0.22%
0.19%
0.36%
EBITDA
219.23
218.96
239.46
175.75
109.82
EBITDA Margin
6.15%
6.66%
7.08%
5.90%
5.61%
Other Income
8.65
9.64
12.08
12.59
10.24
Interest
62.20
54.86
52.65
36.28
37.80
Depreciation
114.65
101.31
87.31
69.79
62.48
PBT
46.14
72.43
111.58
82.27
19.78
Tax
12.91
12.32
19.00
16.09
8.63
Tax Rate
27.98%
17.71%
18.25%
19.56%
43.63%
PAT
33.23
56.00
84.49
65.48
11.33
PAT before Minority Interest
31.97
57.22
85.10
66.18
11.15
Minority Interest
-1.26
-1.22
-0.61
-0.70
0.18
PAT Margin
0.93%
1.70%
2.50%
2.20%
0.58%
PAT Growth
-57.32%
-33.72%
29.03%
477.93%
 
EPS
8.05
13.56
20.46
15.85
2.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
538.94
469.73
246.94
181.78
Share Capital
20.65
19.81
18.31
18.31
Total Reserves
516.38
443.55
223.01
157.91
Non-Current Liabilities
279.63
224.23
235.57
154.03
Secured Loans
40.66
26.05
27.05
33.63
Unsecured Loans
0.00
0.00
18.31
15.14
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
712.05
551.29
595.59
545.81
Trade Payables
114.20
116.92
144.87
100.24
Other Current Liabilities
197.16
179.07
259.58
286.72
Short Term Borrowings
400.03
252.95
189.67
152.58
Short Term Provisions
0.66
2.36
1.48
6.27
Total Liabilities
1,533.70
1,247.16
1,079.40
882.22
Net Block
593.63
508.53
497.36
326.00
Gross Block
921.23
748.46
682.37
447.65
Accumulated Depreciation
327.61
239.93
185.01
121.65
Non Current Assets
636.11
549.58
535.42
357.95
Capital Work in Progress
1.77
5.75
4.74
1.57
Non Current Investment
16.28
16.28
16.51
12.97
Long Term Loans & Adv.
24.09
18.76
16.79
17.39
Other Non Current Assets
0.34
0.26
0.02
0.03
Current Assets
897.59
697.60
543.99
524.27
Current Investments
0.00
0.00
0.00
0.00
Inventories
568.08
448.40
329.92
288.82
Sundry Debtors
130.71
103.56
64.16
55.78
Cash & Bank
31.91
39.96
30.00
22.72
Other Current Assets
166.88
44.40
29.88
28.75
Short Term Loans & Adv.
110.36
61.27
90.03
128.19
Net Current Assets
185.54
146.30
-51.60
-21.54
Total Assets
1,533.70
1,247.18
1,079.41
882.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
40.81
70.99
76.44
42.76
PBT
69.55
104.11
82.27
19.78
Adjustment
151.26
135.97
96.56
96.66
Changes in Working Capital
-152.72
-144.99
-78.60
-73.42
Cash after chg. in Working capital
68.09
95.09
100.23
43.02
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-27.28
-24.10
-23.79
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-113.28
-72.22
-33.92
-22.03
Net Fixed Assets
-36.28
-39.55
-118.77
Net Investments
-36.79
-19.69
-5.96
Others
-40.21
-12.98
90.81
Cash from Financing Activity
64.58
0.54
-37.54
-33.40
Net Cash Inflow / Outflow
-7.89
-0.69
4.98
-12.67
Opening Cash & Equivalents
19.38
20.01
15.03
27.70
Closing Cash & Equivalent
11.49
19.38
20.01
15.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
130.05
116.94
65.89
48.11
ROA
4.12%
7.32%
6.75%
1.30%
ROE
11.44%
24.15%
31.70%
6.56%
ROCE
14.13%
23.84%
26.82%
15.56%
Fixed Asset Turnover
3.97
4.78
5.34
4.45
Receivable days
12.91
8.94
7.26
7.41
Inventory Days
56.04
41.50
37.43
48.01
Payable days
15.94
17.18
17.81
17.27
Cash Conversion Cycle
53.01
33.27
26.87
38.15
Total Debt/Equity
0.86
0.63
1.02
1.19
Interest Cover
2.27
2.98
3.27
1.52

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Landmark Cars strengthens partnership with BYD India
    18th Oct 2024, 10:47 AM

    This showroom will be established by M/s Watermark Cars, a wholly owned subsidiary company of Landmark Cars

    Read More
  • Landmark Cars gets Letter of Intent from Mercedes-Benz India
    5th Oct 2024, 17:00 PM

    This aligns with the company's strategy of horizontal expansion through a rapidly growing luxury car brand in India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.