PBT
7.08
1.70
3.70
2.85
-7.84
-0.55
0.01
0.03
0.04
0.03
Adjustment
43.13
0.74
1.21
0.49
-2.18
0.48
0.03
0.02
0.01
0.00
Changes in Working Capital
-54.71
1.89
-3.46
-33.59
17.30
-0.32
-0.04
0.01
-0.05
-0.03
Cash after chg. in Working capital
-4.51
4.33
1.45
-30.25
7.28
-0.39
0.00
0.06
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.50
0.00
0.00
0.00
-0.15
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00