PBT
153.94
149.57
96.52
84.42
0.00
0.00
Adjustment
-55.07
-37.12
-5.20
-7.26
0.00
0.00
Changes in Working Capital
-42.27
-14.74
-4.83
-18.91
0.00
0.00
Cash after chg. in Working capital
56.60
97.71
86.50
58.25
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.36
-26.91
-19.96
-10.41
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00