Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Addictive Learning Technology Ltd.

Educational Institutions

Rating :

N/A

BSE: Not Listed | NSE: LAWSIKHO

Watchlist

NSE BSE

368.30

23-Dec-2024

Open
High
Low
Previous Close

376.00
376.00
365.00
374.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17000
62.78
448.50
187.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

595.82
82.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

545.58
N/A
8.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 63.96 33.53 18.57 Net Sales Growth - 90.75% 80.56% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 63.96 33.53 18.57 GP Margin - 100% 100% 100% Total Expenditure - 51.23 30.14 17.82 Power & Fuel Cost - 0.05 0.01 0.02 % Of Sales - 0.08% 0.03% 0.11% Employee Cost - 7.53 1.89 1.63 % Of Sales - 11.77% 5.64% 8.78% Manufacturing Exp. - 0.00 0.00 3.49 % Of Sales - 0% 0% 18.79% General & Admin Exp. - 19.22 12.72 8.79 % Of Sales - 30.05% 37.94% 47.33% Selling & Distn. Exp. - 24.43 15.51 3.88 % Of Sales - 38.20% 46.26% 20.89% Miscellaneous Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% EBITDA - 12.73 3.39 0.75 EBITDA Margin - 19.90% 10.11% 4.04% Other Income - 0.00 0.01 0.02 Interest - 0.17 0.06 1.22 Depreciation - 2.77 0.10 0.06 PBT - 9.79 3.25 -0.50 Tax - 3.26 0.78 -0.01 Tax Rate - 33.30% 24.00% 2.00% PAT - 6.53 2.47 -0.49 PAT before Minority Interest - 6.53 2.47 -0.49 Minority Interest - 0.00 0.00 0.00 PAT Margin - 10.21% 7.37% -2.64% PAT Growth - 164.37% - EPS - 4.11 1.55 -0.31

Description TTM Mar 24 Mar 23
Net Sales - 65.79 33.53 Net Sales Growth - 96.21% Cost Of Goods Sold - 0.00 0.00 Gross Profit - 65.79 33.53 GP Margin - 100% 100% Total Expenditure - 52.43 30.14 Power & Fuel Cost - 0.05 0.01 % Of Sales - 0.08% 0.03% Employee Cost - 7.54 1.89 % Of Sales - 11.46% 5.64% Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0% General & Admin Exp. - 19.46 12.72 % Of Sales - 29.58% 37.94% Selling & Distn. Exp. - 25.37 15.51 % Of Sales - 38.56% 46.26% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA - 13.36 3.39 EBITDA Margin - 20.31% 10.11% Other Income - 0.04 0.01 Interest - 0.17 0.06 Depreciation - 2.77 0.10 PBT - 10.47 3.25 Tax - 3.26 0.78 Tax Rate - 31.14% 24.00% PAT - 7.21 2.47 PAT before Minority Interest - 7.21 2.47 Minority Interest - 0.00 0.00 PAT Margin - 10.96% 7.37% PAT Growth - 191.90% EPS - 4.53 1.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 67.66 2.06 -0.41 Share Capital 15.91 0.10 0.10 Total Reserves 51.75 1.96 -0.51 Non-Current Liabilities 0.89 -0.08 -0.01 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.30 0.00 0.00 Current Liabilities 10.07 6.78 1.44 Trade Payables 0.99 0.05 0.96 Other Current Liabilities 6.31 5.75 0.48 Short Term Borrowings 0.00 0.16 0.00 Short Term Provisions 2.78 0.83 0.00 Total Liabilities 78.62 8.76 1.02 Net Block 19.17 0.22 0.16 Gross Block 22.13 0.41 0.26 Accumulated Depreciation 2.96 0.19 0.10 Non Current Assets 26.78 0.22 0.16 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 7.61 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 51.84 8.54 0.86 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 0.47 0.02 0.00 Cash & Bank 49.51 1.71 0.30 Other Current Assets 1.86 6.77 0.19 Short Term Loans & Adv. 0.69 0.04 0.36 Net Current Assets 41.77 1.76 -0.58 Total Assets 78.62 8.76 1.02

Description Mar 24 Mar 23
Shareholder's Funds 68.34 2.06 Share Capital 15.91 0.10 Total Reserves 52.43 1.96 Non-Current Liabilities 0.89 -0.08 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.30 0.00 Current Liabilities 10.17 6.78 Trade Payables 0.99 0.05 Other Current Liabilities 6.40 5.75 Short Term Borrowings 0.00 0.16 Short Term Provisions 2.78 0.83 Total Liabilities 79.40 8.76 Net Block 26.82 0.22 Gross Block 29.77 0.41 Accumulated Depreciation 2.96 0.19 Non Current Assets 26.82 0.22 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 52.58 8.54 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 0.47 0.02 Cash & Bank 50.24 1.71 Other Current Assets 1.87 6.77 Short Term Loans & Adv. 0.70 0.04 Net Current Assets 42.41 1.76 Total Assets 79.40 8.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 18.21 1.39 -0.21 PBT 9.79 3.25 -0.50 Adjustment 2.76 0.08 0.04 Changes in Working Capital 8.25 -1.08 0.24 Cash after chg. in Working capital 20.81 2.26 -0.21 Interest Paid 0.00 0.00 0.00 Tax Paid -2.59 -0.86 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -29.32 -0.15 -0.02 Net Fixed Assets -21.72 -0.15 Net Investments -7.61 0.00 Others 0.01 0.00 Cash from Financing Activity 58.91 0.16 0.10 Net Cash Inflow / Outflow 47.80 1.40 -0.13 Opening Cash & Equivalents 1.71 0.30 0.44 Closing Cash & Equivalent 49.51 1.71 0.30

Description Mar 24 Mar 23
Cash From Operating Activity 18.98 1.39 PBT 10.47 3.25 Adjustment 2.76 0.08 Changes in Working Capital 8.34 -1.08 Cash after chg. in Working capital 21.57 2.26 Interest Paid 0.00 0.00 Tax Paid -2.59 -0.86 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -29.36 -0.15 Net Fixed Assets -21.72 Net Investments -7.61 Others -0.03 Cash from Financing Activity 58.91 0.16 Net Cash Inflow / Outflow 48.53 1.40 Opening Cash & Equivalents 1.71 0.30 Closing Cash & Equivalent 50.24 1.71

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 42.53 0.19 -0.05 ROA 14.95% 50.49% -58.81% ROE 18.76% 339.75% 0.00% ROCE 28.52% 365.56% 0.00% Fixed Asset Turnover 5.67 100.30 103.33 Receivable days 1.42 0.13 0.09 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 1.42 0.13 0.09 Total Debt/Equity 0.00 0.08 0.00 Interest Cover 57.76 53.42 0.59

Description Mar 24 Mar 23
Book Value (Rs.) 42.95 0.19 ROA 16.36% 28.19% ROE 20.51% 125.89% ROCE 30.17% 149.17% Fixed Asset Turnover 4.36 81.12 Receivable days 1.38 0.26 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 1.38 0.26 Total Debt/Equity 0.00 0.08 Interest Cover 61.37 53.42

Top Investors:

nav capital vcc - nav capital emerging star fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback