Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Leading Leasing Finance And Investment Co Ltd.

Finance - NBFC

Rating :

N/A

BSE: 540360 | NSE: Not Listed

Watchlist

NSE BSE

8.36

22-Jan-2025

Open
High
Low
Previous Close

8.62
8.62
7.85
8.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

172438
14.40
12.31
1.72

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

367.48
582.37
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

667.28
N/A
3.93

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

31.15
4.03
51.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

45.32
3.03
33.00

PAT CAGR (%)

10 Years
5 Years
3 Years

34.24
8.97
54.20

P:E (Median)

8 Years
5 Years
3 Years

43.03
41.71
38.87

P:BV (Average)

8 Years
5 Years
3 Years

3.82
3.82
3.21

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.73
-12.65
-30.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 6.41 0.95 574.74% 2.54 1.12 126.79% 1.85 0.87 112.64% 1.06 0.85 24.71%
Expenses 1.07 0.08 1,237.50% 0.15 0.07 114.29% 0.15 0.07 114.29% 0.16 0.14 14.29%
EBITDA 5.34 0.87 513.79% 2.39 1.05 127.62% 1.70 0.80 112.50% 0.90 0.71 26.76%
EBIDTM 83.23% 91.61% 94.17% 93.48% 91.82% 91.59% 85.31% 83.27%
Other Income 0.01 0.00 0 0.20 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 5.57 0.13 4,184.62% 2.59 0.13 1,892.31% 0.97 0.03 3,133.33% 0.23 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
PBT -0.23 0.74 - -0.02 0.90 - 0.72 0.74 -2.70% 0.66 0.69 -4.35%
Tax 0.00 0.19 -100.00% 0.00 0.23 -100.00% 0.28 0.19 47.37% 0.21 0.19 10.53%
PAT -0.23 0.55 - -0.02 0.67 - 0.43 0.55 -21.82% 0.45 0.50 -10.00%
PATM -3.63% 57.13% -0.67% 59.61% 23.40% 63.36% 42.56% 59.25%
EPS -0.01 0.01 - 0.00 0.02 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 11.86 4.97 3.60 1.43 11.76 4.08 1.54 0.34 0.27 0.42 0.33 Net Sales Growth 212.93% 38.06% 151.75% -87.84% 188.24% 164.94% 352.94% 25.93% -35.71% 27.27% Cost Of Goods Sold 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 11.82 4.97 3.60 1.43 11.76 4.08 1.54 0.34 0.27 0.42 0.33 GP Margin 99.69% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1.53 0.35 0.19 0.32 0.18 0.10 0.07 0.12 0.13 0.29 0.22 Power & Fuel Cost - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.20% 0.28% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.03 0.02 0.06 0.07 0.04 0.01 0.02 0.00 0.02 0.02 % Of Sales - 0.60% 0.56% 4.20% 0.60% 0.98% 0.65% 5.88% 0% 4.76% 6.06% Manufacturing Exp. - 0.11 0.06 0.02 0.01 0.00 0.01 0.02 0.02 0.02 0.10 % Of Sales - 2.21% 1.67% 1.40% 0.09% 0% 0.65% 5.88% 7.41% 4.76% 30.30% General & Admin Exp. - 0.21 0.11 0.21 0.10 0.05 0.05 0.08 0.09 0.23 0.10 % Of Sales - 4.23% 3.06% 14.69% 0.85% 1.23% 3.25% 23.53% 33.33% 54.76% 30.30% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.02 0.00 0.01 0.00 0.01 0.02 0.02 0.00 % Of Sales - 0% 0% 1.40% 0% 0.25% 0% 2.94% 7.41% 4.76% 0% EBITDA 10.33 4.62 3.41 1.11 11.58 3.98 1.47 0.22 0.14 0.13 0.11 EBITDA Margin 87.10% 92.96% 94.72% 77.62% 98.47% 97.55% 95.45% 64.71% 51.85% 30.95% 33.33% Other Income 0.21 0.00 0.00 0.00 0.00 0.51 0.42 0.00 0.01 0.00 0.00 Interest 9.36 1.56 0.40 0.33 10.50 2.67 0.39 0.09 0.01 0.00 0.00 Depreciation 0.04 0.05 0.05 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.13 3.01 2.95 0.76 1.08 1.83 1.49 0.13 0.14 0.13 0.11 Tax 0.49 0.92 0.78 0.19 0.29 0.48 0.41 0.04 0.05 0.00 0.00 Tax Rate 43.36% 30.56% 26.44% 25.00% 26.85% 26.23% 27.52% 30.77% 35.71% 0.00% 0.00% PAT 0.63 2.09 2.18 0.57 0.79 1.36 1.08 0.08 0.10 0.13 0.11 PAT before Minority Interest 0.63 2.09 2.18 0.57 0.79 1.36 1.08 0.08 0.10 0.13 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.31% 42.05% 60.56% 39.86% 6.72% 33.33% 70.13% 23.53% 37.04% 30.95% 33.33% PAT Growth -72.25% -4.13% 282.46% -27.85% -41.91% 25.93% 1,250.00% -20.00% -23.08% 18.18% EPS 0.01 0.05 0.05 0.01 0.02 0.03 0.02 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.86 11.76 9.59 9.02 8.23 6.87 5.79 5.69 5.64 5.51 Share Capital 10.67 5.34 5.34 5.34 5.34 5.34 5.34 5.34 5.34 5.34 Total Reserves 3.19 6.43 4.25 3.69 2.89 1.54 0.46 0.35 0.30 0.18 Non-Current Liabilities 107.50 56.81 56.50 57.31 113.48 6.65 5.60 0.62 0.59 0.52 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 107.46 56.77 56.47 57.28 113.45 6.65 5.52 0.62 0.59 0.52 Long Term Provisions 0.03 0.03 0.03 0.03 0.03 0.00 0.08 0.00 0.00 0.00 Current Liabilities 3.05 3.18 2.61 2.30 1.71 0.87 0.49 0.64 0.39 0.56 Trade Payables 0.34 0.25 0.27 0.29 0.28 0.29 0.34 0.38 0.31 0.53 Other Current Liabilities 1.16 1.54 1.41 1.24 0.46 0.34 0.12 0.08 0.05 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00 Short Term Provisions 1.54 1.39 0.93 0.77 0.97 0.25 0.03 0.08 0.03 0.01 Total Liabilities 124.41 71.75 68.70 68.63 123.42 14.39 11.88 6.95 6.62 6.59 Net Block 0.11 0.16 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.24 0.24 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.13 0.08 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 7.11 0.16 0.15 0.00 0.00 13.75 11.82 6.30 5.82 5.34 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 13.75 11.82 6.30 5.82 5.34 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 117.29 71.59 68.55 68.61 123.40 0.65 0.06 0.64 0.80 1.25 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Sundry Debtors 0.00 0.00 0.00 0.04 0.21 0.51 0.00 0.00 0.00 0.00 Cash & Bank 4.89 0.32 0.00 0.03 0.07 0.09 0.01 0.00 0.01 0.02 Other Current Assets 112.38 0.00 0.00 0.00 123.10 0.02 0.02 0.61 0.76 1.20 Short Term Loans & Adv. 112.38 71.25 68.51 68.51 123.10 0.00 0.00 0.61 0.76 1.20 Net Current Assets 114.24 68.41 65.94 66.31 121.69 -0.22 -0.43 0.00 0.41 0.69 Total Assets 124.40 71.75 68.70 68.63 123.42 14.40 11.88 6.94 6.62 6.59

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -37.66 0.07 0.15 -0.04 -0.02 0.08 0.01 0.00 -0.02 -4.71 PBT 3.01 2.95 0.57 1.08 1.83 1.49 0.13 0.10 0.13 0.11 Adjustment 1.50 0.05 0.03 0.00 0.00 -0.05 -0.02 -0.05 0.00 0.00 Changes in Working Capital -41.26 -2.62 -0.44 -1.37 -1.68 -1.17 -0.10 -0.05 -0.14 -4.82 Cash after chg. in Working capital -36.74 0.38 0.15 -0.29 0.16 0.28 0.01 0.00 -0.02 -4.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.92 -0.32 0.00 0.25 -0.18 -0.19 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.00 -0.06 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.06 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Net Investments -7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 Cash from Financing Activity 49.23 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.74 Net Cash Inflow / Outflow 4.57 0.31 -0.02 -0.04 -0.02 0.08 0.00 0.00 -0.02 0.02 Opening Cash & Equivalents 0.32 0.00 0.03 0.07 0.09 0.01 0.00 0.01 0.02 0.00 Closing Cash & Equivalent 4.89 0.32 0.00 0.03 0.07 0.09 0.01 0.00 0.01 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.99 11.03 0.90 1.69 15.38 12.88 10.86 10.66 10.57 10.33 ROA 2.13% 3.10% 0.83% 0.82% 1.97% 8.22% 0.89% 1.41% 1.92% 2.47% ROE 16.33% 20.38% 6.11% 9.20% 17.97% 17.06% 1.47% 1.69% 2.28% 3.44% ROCE 4.82% 4.98% 1.65% 12.32% 6.65% 15.17% 2.42% 2.42% 2.08% 2.67% Fixed Asset Turnover 20.57 17.10 15.81 6190.95 1384.41 385.18 84.86 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 3.87 32.39 121.72 0.00 0.00 0.00 0.00 Inventory Days 2.04 2.82 7.08 0.86 2.49 6.59 29.93 37.36 24.32 31.23 Payable days 0.00 0.00 0.00 0.00 2659.95 4642.82 3547.69 5480.18 3850.68 767.79 Cash Conversion Cycle 2.04 2.82 7.08 4.73 -2625.08 -4514.50 -3517.77 -5442.82 -3826.36 -736.56 Total Debt/Equity 7.76 4.83 5.89 6.37 13.82 0.97 0.95 0.12 0.10 0.09 Interest Cover 2.93 8.35 3.26 1.10 1.69 4.80 2.46 13.21 167.79 151.02

Top Investors:

north star opportunities fund vcc-bull value incorporated vcc sub-fund

eminence global fund pcc-eubilia capital partner fund i

nova global opportunities fund pcc - touchstone

zeal global opportunities fund

minerva ventures fund

saumya ketan kakrecha

radiant global fund-class b participating shares

kaushik madhavi

abode foods and beverages private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback