PBT
7.29
0.17
0.47
0.00
-0.05
-0.07
-0.14
-0.17
-0.06
-0.18
Adjustment
-6.42
0.04
0.04
0.02
0.02
0.02
0.00
0.03
0.04
0.04
Changes in Working Capital
21.53
1.25
-0.37
-1.09
-0.03
0.87
9.86
1.86
2.88
-4.89
Cash after chg. in Working capital
22.40
1.46
0.14
-1.07
-0.05
0.81
9.72
1.72
2.86
-5.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.07
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00