Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Lakshmi Finance & Industrial Corporation Ltd.

Finance - NBFC

Rating :

N/A

BSE: Not Listed | NSE: LFIC

Watchlist

NSE BSE

217.67

05-Jul-2024

Open
High
Low
Previous Close

215.41
219.70
213.38
213.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7757
16.79
372.00
144.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

70.44
5.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

66.08
1.70%
1.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.59
40.23
23.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.11
-
15.05

PAT CAGR (%)

10 Years
5 Years
3 Years

7.58
-
22.05

P:E (Median)

8 Years
5 Years
3 Years

6.41
5.59
6.19

P:BV (Average)

8 Years
5 Years
3 Years

0.73
0.73
0.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.96
4.32
0.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 4.81 3.18 51.26% 6.76 4.08 65.69% 3.55 1.34 164.93% 5.12 1.44 255.56%
Expenses 0.52 0.42 23.81% 0.45 0.36 25.00% 1.74 1.91 -8.90% 0.43 0.40 7.50%
EBITDA 4.29 2.76 55.43% 6.31 3.71 70.08% 1.81 -0.57 - 4.68 1.05 345.71%
EBIDTM 89.21% 86.87% 93.28% 91.12% 50.82% -42.26% 91.53% 72.53%
Other Income 0.02 0.02 0.00% 0.01 0.00 0 0.01 0.01 0.00% 0.00 0.14 -100.00%
Interest 0.01 0.00 0 0.01 0.01 0.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Depreciation 0.05 0.03 66.67% 0.05 0.03 66.67% 0.05 0.04 25.00% 0.05 0.04 25.00%
PBT 4.24 2.74 54.74% 6.25 3.67 70.30% 1.76 -0.60 - 4.63 1.15 302.61%
Tax 0.78 0.66 18.18% 1.48 1.02 45.10% -0.15 -0.27 - 0.92 0.16 475.00%
PAT 3.46 2.09 65.55% 4.77 2.66 79.32% 1.91 -0.34 - 3.72 0.98 279.59%
PATM 72.05% 65.72% 70.60% 65.23% 53.89% -24.93% 72.67% 67.89%
EPS 11.55 6.96 65.95% 15.91 8.86 79.57% 6.38 -1.12 - 12.39 3.27 278.90%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 20.24 14.86 3.59 7.96 15.03 2.74 2.94 6.12 4.12 4.54 6.52 Net Sales Growth 101.59% 313.93% -54.90% -47.04% 448.54% -6.80% -51.96% 48.54% -9.25% -30.37% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 20.23 14.86 3.59 7.96 15.03 2.74 2.94 6.12 4.12 4.54 6.52 GP Margin 99.96% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 3.14 1.90 3.25 1.53 1.36 12.36 3.33 1.86 1.25 1.09 1.10 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.58 1.42 1.25 1.14 1.19 1.09 1.25 0.91 0.81 0.72 % Of Sales - 10.63% 39.55% 15.70% 7.58% 43.43% 37.07% 20.42% 22.09% 17.84% 11.04% Manufacturing Exp. - 0.14 0.14 0.07 0.05 0.07 0.07 0.19 0.18 0.16 0.17 % Of Sales - 0.94% 3.90% 0.88% 0.33% 2.55% 2.38% 3.10% 4.37% 3.52% 2.61% General & Admin Exp. - 0.17 0.16 0.17 0.17 0.16 0.17 0.17 0.15 0.12 0.14 % Of Sales - 1.14% 4.46% 2.14% 1.13% 5.84% 5.78% 2.78% 3.64% 2.64% 2.15% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 1.54 0.05 0.00 10.95 2.00 0.25 0.00 0.00 0.00 % Of Sales - 0% 42.90% 0.63% 0% 399.64% 68.03% 4.08% 0% 0% 0.92% EBITDA 17.09 12.96 0.34 6.43 13.67 -9.62 -0.39 4.26 2.87 3.45 5.42 EBITDA Margin 84.44% 87.21% 9.47% 80.78% 90.95% -351.09% -13.27% 69.61% 69.66% 75.99% 83.13% Other Income 0.04 0.03 0.01 0.01 0.47 0.58 0.55 0.53 0.37 0.38 0.36 Interest 0.02 0.01 0.03 0.04 0.01 0.02 0.03 0.00 0.00 0.00 0.04 Depreciation 0.20 0.17 0.14 0.15 0.13 0.13 0.14 0.05 0.06 0.07 0.07 PBT 16.88 12.81 0.18 6.25 13.99 -9.21 -0.01 4.74 3.19 3.76 5.67 Tax 3.03 2.44 -0.37 0.55 4.84 -2.62 -0.64 0.12 0.04 0.13 0.67 Tax Rate 17.95% 19.05% -205.56% 8.80% 34.60% 28.45% 6400.00% 2.53% 1.25% 3.46% 11.82% PAT 13.86 10.38 0.55 5.71 9.15 -6.59 0.62 4.62 3.15 3.63 5.00 PAT before Minority Interest 13.86 10.38 0.55 5.71 9.15 -6.59 0.62 4.62 3.15 3.63 5.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 68.48% 69.85% 15.32% 71.73% 60.88% -240.51% 21.09% 75.49% 76.46% 79.96% 76.69% PAT Growth 157.14% 1,787.27% -90.37% -37.60% - - -86.58% 46.67% -13.22% -27.40% EPS 46.20 34.60 1.83 19.03 30.50 -21.97 2.07 15.40 10.50 12.10 16.67

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 56.51 46.68 47.05 42.23 33.72 41.32 42.09 38.74 35.59 33.23 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 53.51 43.68 44.05 39.23 30.72 38.32 39.09 35.74 32.59 30.23 Non-Current Liabilities 2.42 1.03 1.55 1.48 -2.62 -0.20 0.51 0.22 0.21 0.20 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.22 1.17 1.03 0.94 0.81 0.59 0.38 0.09 0.08 0.07 Current Liabilities 0.79 0.99 1.17 0.92 1.08 1.14 0.90 0.82 1.98 2.34 Trade Payables 0.03 0.02 0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.02 Other Current Liabilities 0.76 0.97 1.15 0.91 1.06 1.13 0.86 0.82 0.72 0.74 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 1.26 1.58 Total Liabilities 59.72 48.70 49.77 44.63 32.18 42.26 43.50 39.78 37.78 35.77 Net Block 0.17 0.15 0.28 0.03 0.14 0.26 0.07 0.09 0.13 0.09 Gross Block 0.49 0.84 0.84 0.45 0.77 0.77 0.45 0.50 0.49 0.46 Accumulated Depreciation 0.32 0.69 0.56 0.42 0.63 0.51 0.39 0.41 0.36 0.37 Non Current Assets 52.90 46.45 40.81 38.60 26.83 34.96 34.19 36.62 32.40 30.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 52.21 45.76 39.98 38.01 26.67 34.68 34.01 36.51 32.25 30.24 Long Term Loans & Adv. 0.02 0.02 0.02 0.02 0.02 0.02 0.12 0.02 0.02 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 6.82 2.25 8.95 6.04 5.34 7.29 9.31 3.16 5.39 5.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 2.77 0.53 0.97 0.00 Cash & Bank 6.40 2.01 8.74 4.70 4.73 6.85 5.99 2.32 4.21 5.25 Other Current Assets 0.43 0.14 0.13 0.54 0.61 0.45 0.55 0.31 0.21 0.17 Short Term Loans & Adv. 0.10 0.09 0.08 0.80 0.23 0.25 0.28 0.22 0.18 0.03 Net Current Assets 6.04 1.26 7.78 5.11 4.26 6.16 8.42 2.34 3.40 3.08 Total Assets 59.72 48.70 49.76 44.64 32.17 42.25 43.50 39.78 37.79 35.76

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -3.27 1.24 -0.19 -2.96 0.79 1.88 -3.96 -1.10 -3.04 -1.09 PBT 12.81 0.18 6.25 13.99 -9.21 -0.01 4.74 3.19 3.76 5.67 Adjustment -14.12 -1.40 -7.32 -14.63 8.23 -0.96 -6.32 -4.43 -4.85 -6.71 Changes in Working Capital -0.93 2.77 1.46 -1.53 1.80 3.15 -2.01 0.43 -1.00 0.10 Cash after chg. in Working capital -2.24 1.54 0.39 -2.17 0.82 2.17 -3.59 -0.81 -2.09 -0.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.03 -0.31 -0.58 -0.79 -0.03 -0.29 -0.37 -0.30 -0.95 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 7.63 -4.27 5.81 2.63 -0.29 0.40 8.64 0.17 2.88 2.09 Net Fixed Assets 0.35 0.00 -0.39 0.32 0.00 -0.32 0.05 -0.01 -0.03 0.04 Net Investments -6.45 -5.78 -1.97 -11.34 8.01 -0.67 2.50 -4.26 -2.01 -4.64 Others 13.73 1.51 8.17 13.65 -8.30 1.39 6.09 4.44 4.92 6.69 Cash from Financing Activity -0.86 -1.12 -1.06 -0.71 -0.87 -1.19 -1.01 -0.95 -0.87 -0.56 Net Cash Inflow / Outflow 3.50 -4.15 4.56 -1.04 -0.37 1.10 3.67 -1.89 -1.04 0.45 Opening Cash & Equivalents 1.29 5.44 0.88 1.92 2.29 1.19 2.32 4.21 5.25 4.80 Closing Cash & Equivalent 4.79 1.29 5.44 0.88 1.92 2.29 5.99 2.32 4.21 5.25

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 188.38 155.60 156.83 140.78 112.39 137.72 140.32 129.14 118.65 110.76 ROA 19.14% 1.12% 12.09% 23.83% -17.70% 1.45% 11.09% 8.11% 9.87% 15.01% ROE 20.11% 1.17% 12.78% 24.10% -17.56% 1.49% 11.42% 8.46% 10.55% 15.98% ROCE 24.86% 0.43% 14.09% 36.88% -24.48% 0.04% 11.73% 8.57% 10.92% 18.25% Fixed Asset Turnover 22.34 4.26 12.29 24.52 3.54 4.79 12.89 8.33 9.49 13.52 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 98.44 66.33 77.82 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 1.93 0.30 0.35 3.41 8.34 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 -1.93 98.14 65.98 74.41 -8.34 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1086.99 7.85 174.75 1060.90 -388.55 0.55 0.00 0.00 0.00 133.40

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback