Nifty
Sensex
:
:
23155.35
76404.99
130.70 (0.57%)
566.63 (0.75%)

Textile

Rating :
N/A

BSE: Not Listed | NSE: LIBAS

15.19
22-Jan-2025
  • Open
  • High
  • Low
  • Previous Close
  •  15.90
  •  15.90
  •  15.09
  •  15.47
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43272
  •  6.59
  •  27.35
  •  14.33

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.76
  • 4.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45.76
  • N/A
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.70%
  • 3.43%
  • 61.30%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.61
  • 2.46
  • -4.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.77
  • 1.53
  • -15.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.83
  • 5.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.02
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.64
  • 7.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
20.33
15.82
28.51%
18.74
17.90
4.69%
22.44
22.39
0.22%
18.12
16.68
8.63%
Expenses
18.08
13.59
33.04%
16.67
19.96
-16.48%
24.93
21.31
16.99%
16.38
15.58
5.13%
EBITDA
2.25
2.23
0.90%
2.07
-2.06
-
-2.49
1.08
-
1.74
1.11
56.76%
EBIDTM
11.09%
14.09%
11.07%
-11.49%
-11.09%
4.84%
9.61%
6.64%
Other Income
0.00
0.02
-100.00%
0.00
0.00
0
7.04
0.71
891.55%
0.00
0.00
0
Interest
0.41
0.19
115.79%
0.30
0.20
50.00%
0.36
0.07
414.29%
0.28
0.38
-26.32%
Depreciation
0.04
0.05
-20.00%
0.04
0.05
-20.00%
0.06
0.06
0.00%
0.04
0.06
-33.33%
PBT
1.81
2.01
-9.95%
1.74
-2.30
-
4.13
1.66
148.80%
1.42
0.67
111.94%
Tax
0.07
0.00
0
0.09
0.00
0
0.04
0.11
-63.64%
-0.01
-0.28
-
PAT
1.75
2.01
-12.94%
1.65
-2.30
-
4.09
1.55
163.87%
1.42
0.95
49.47%
PATM
8.60%
12.68%
8.78%
-12.87%
18.21%
6.94%
7.85%
5.71%
EPS
0.66
0.76
-13.16%
0.62
-0.87
-
1.55
0.59
162.71%
0.54
0.36
50.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
79.63
74.29
81.35
85.19
54.08
65.80
63.18
44.08
Net Sales Growth
9.40%
-8.68%
-4.51%
57.53%
-17.81%
4.15%
43.33%
 
Cost Of Goods Sold
67.70
68.24
63.53
67.56
43.61
52.03
45.08
31.39
Gross Profit
11.93
6.05
17.83
17.63
10.46
13.77
18.10
12.69
GP Margin
14.98%
8.14%
21.92%
20.69%
19.34%
20.93%
28.65%
28.79%
Total Expenditure
76.06
74.86
72.70
72.49
47.85
57.71
53.79
38.59
Power & Fuel Cost
-
0.04
0.09
0.07
0.16
0.27
0.35
0.36
% Of Sales
-
0.05%
0.11%
0.08%
0.30%
0.41%
0.55%
0.82%
Employee Cost
-
1.97
1.80
1.51
0.92
1.79
1.55
1.44
% Of Sales
-
2.65%
2.21%
1.77%
1.70%
2.72%
2.45%
3.27%
Manufacturing Exp.
-
0.07
0.03
0.01
0.04
0.06
2.55
0.07
% Of Sales
-
0.09%
0.04%
0.01%
0.07%
0.09%
4.04%
0.16%
General & Admin Exp.
-
3.44
5.31
1.54
1.98
1.63
3.61
2.82
% Of Sales
-
4.63%
6.53%
1.81%
3.66%
2.48%
5.71%
6.40%
Selling & Distn. Exp.
-
0.93
1.70
1.63
0.27
0.43
0.63
2.30
% Of Sales
-
1.25%
2.09%
1.91%
0.50%
0.65%
1.00%
5.22%
Miscellaneous Exp.
-
0.16
0.25
0.18
0.86
1.51
0.01
0.21
% Of Sales
-
0.22%
0.31%
0.21%
1.59%
2.29%
0.02%
0.48%
EBITDA
3.57
-0.57
8.65
12.70
6.23
8.09
9.39
5.49
EBITDA Margin
4.48%
-0.77%
10.63%
14.91%
11.52%
12.29%
14.86%
12.45%
Other Income
7.04
7.06
0.71
0.40
0.67
1.07
0.17
0.74
Interest
1.35
1.04
1.27
2.47
2.38
2.51
1.88
1.89
Depreciation
0.18
0.20
0.29
0.88
1.39
1.74
0.57
0.27
PBT
9.10
5.25
7.80
9.75
3.13
4.91
7.10
4.07
Tax
0.19
0.04
0.17
1.01
-0.02
0.08
1.39
1.16
Tax Rate
2.09%
0.76%
2.18%
10.36%
1.68%
1.63%
19.58%
28.50%
PAT
8.91
5.21
7.63
8.74
-1.17
4.83
5.71
2.91
PAT before Minority Interest
8.91
5.21
7.63
8.74
-1.17
4.83
5.71
2.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.19%
7.01%
9.38%
10.26%
-2.16%
7.34%
9.04%
6.60%
PAT Growth
303.17%
-31.72%
-12.70%
-
-
-15.41%
96.22%
 
EPS
3.39
1.98
2.90
3.32
-0.44
1.84
2.17
1.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
78.45
72.89
46.40
37.41
38.73
28.52
22.82
Share Capital
26.34
26.34
17.64
12.25
12.25
11.25
7.50
Total Reserves
52.11
46.55
28.76
25.16
26.48
17.27
15.32
Non-Current Liabilities
1.34
1.54
2.40
4.68
4.45
1.82
1.66
Secured Loans
0.00
0.00
0.00
2.27
0.00
0.07
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.25
0.36
0.88
0.18
1.53
0.00
0.04
Current Liabilities
18.94
19.61
23.38
23.48
21.72
21.87
23.21
Trade Payables
4.00
9.49
12.91
6.03
3.81
3.02
7.10
Other Current Liabilities
0.19
0.18
0.72
1.02
1.75
0.36
2.39
Short Term Borrowings
14.74
9.88
9.68
15.64
16.11
16.00
12.13
Short Term Provisions
0.01
0.06
0.08
0.80
0.05
2.49
1.59
Total Liabilities
98.73
94.04
72.18
65.57
64.90
52.21
47.69
Net Block
1.15
1.34
1.49
3.47
4.35
2.21
2.11
Gross Block
3.38
3.37
7.06
9.15
9.31
3.18
2.54
Accumulated Depreciation
2.23
2.03
5.58
5.68
4.95
0.97
0.43
Non Current Assets
17.12
17.34
9.67
11.69
17.98
6.32
5.96
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.35
0.44
0.35
0.35
0.16
0.72
0.66
Long Term Loans & Adv.
15.63
15.56
7.83
7.87
13.47
0.84
3.19
Other Non Current Assets
0.00
0.00
0.00
0.01
0.00
2.55
0.00
Current Assets
81.62
76.70
62.52
53.88
46.91
45.90
41.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
27.58
34.69
31.24
22.61
25.32
24.25
23.05
Sundry Debtors
39.43
29.13
23.45
23.73
16.47
17.96
14.93
Cash & Bank
8.41
7.59
3.24
6.31
4.30
2.13
1.17
Other Current Assets
6.20
5.30
4.58
1.24
0.81
1.57
2.57
Short Term Loans & Adv.
0.43
0.00
0.00
0.00
0.00
1.57
2.57
Net Current Assets
62.68
57.09
39.13
30.41
25.19
24.03
18.52
Total Assets
98.74
94.04
72.19
65.57
64.89
52.22
47.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-3.04
-13.10
6.35
2.74
-1.43
-0.81
1.79
PBT
5.25
7.77
9.75
-1.19
4.91
7.10
4.07
Adjustment
8.72
2.40
3.42
3.21
4.26
2.32
1.62
Changes in Working Capital
-16.44
-23.26
-6.82
1.72
-10.27
-9.98
-3.38
Cash after chg. in Working capital
-2.47
-13.10
6.35
3.74
-1.10
-0.56
2.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.57
0.00
0.00
-1.00
-0.33
-0.25
-0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.14
0.32
1.43
0.53
0.34
-0.54
-1.28
Net Fixed Assets
-0.01
-0.19
2.09
0.16
-6.13
-0.64
Net Investments
0.09
-0.09
0.00
0.15
0.14
-0.25
Others
0.06
0.60
-0.66
0.22
6.33
0.35
Cash from Financing Activity
3.73
17.12
-10.84
-1.26
3.26
2.32
-0.28
Net Cash Inflow / Outflow
0.82
4.34
-3.07
2.01
2.17
0.97
0.24
Opening Cash & Equivalents
7.59
3.24
6.31
4.30
2.13
1.16
0.92
Closing Cash & Equivalent
8.41
7.59
3.24
6.31
4.30
2.13
1.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
29.78
27.67
26.31
21.21
21.95
21.13
16.90
ROA
5.41%
9.18%
12.69%
-1.79%
8.25%
11.43%
6.10%
ROE
6.89%
12.79%
20.86%
-3.06%
14.36%
22.24%
12.76%
ROCE
7.15%
13.07%
21.95%
2.16%
14.91%
22.59%
17.07%
Fixed Asset Turnover
22.01
15.59
10.51
5.86
10.54
22.09
17.35
Receivable days
168.44
117.96
101.08
135.67
95.52
95.02
123.63
Inventory Days
152.97
147.89
115.36
161.73
137.48
136.63
190.90
Payable days
36.09
64.35
51.15
41.17
23.95
35.67
63.52
Cash Conversion Cycle
285.32
201.51
165.29
256.23
209.05
195.98
251.01
Total Debt/Equity
0.19
0.14
0.21
0.48
0.42
0.56
0.53
Interest Cover
6.06
7.15
4.95
0.50
2.96
4.77
3.16

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.