PBT
1.79
3.57
-1.65
0.42
4.94
4.07
0.00
0.00
0.53
0.48
Adjustment
1.15
2.41
3.32
3.83
2.32
1.62
0.00
0.00
0.72
0.55
Changes in Working Capital
-14.09
-1.14
1.94
-4.45
-7.91
-3.38
0.00
0.00
-2.78
-2.41
Cash after chg. in Working capital
-11.16
4.83
3.61
-0.20
-0.66
2.31
0.00
0.00
-1.53
-1.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.00
-0.33
-0.25
-0.52
0.00
0.00
-0.17
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00